| Revenue | DKK -65K | -6% |
| EBITDA | DKK -145K | -4% |
| Net profit | DKK -34K | +71% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 3,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | -32 | -43 | -48 | -40 | -48 | -68 | -65 |
| Staff expenses | -65 | -65 | -65 | -65 | -65 | -70 | -70 | -80 |
| EBITDA | 385 | -97 | -108 | -113 | -105 | -118 | -138 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | -97 | -108 | -113 | -105 | -118 | -138 | -145 |
| Net financials | 384 | 27 | 388 | 12 | 487 | 274 | -10 | 104 |
| Profit before tax | 769 | -70 | 280 | -101 | 381 | 156 | -148 | -41 |
| Tax | 199 | -14 | 70 | -20 | 86 | 35 | -33 | -7 |
| Net profit | 571 | -56 | 210 | -81 | 295 | 121 | -116 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.340 | 5.217 | 5.164 | 4.849 | 4.885 | 4.645 | 4.050 | 3.910 |
| Equity | 5.152 | 4.999 | 5.113 | 4.832 | 4.827 | 4.598 | 4.032 | 3.893 |
| Long-term debt | 0 | 173 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 45 | 52 | 18 | 58 | 47 | 18 | 18 |
| Total debt | 188 | 218 | 52 | 18 | 58 | 47 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 1999 | — | — |
PL Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Wagner Gustavsen | Management | 0 companies |
| Poul Lunde Hansen | Management | 0 companies |
| Lene Hansen | Board of Directors | 0 companies |