| Revenue | DKK 207,7M | -32% |
| EBITDA | DKK 22,6M | -60% |
| Net profit | DKK 20,4M | -62% |
| Total assets | DKK 644,3M | +25% |
| Equity | DKK 314,7M | +4% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.318 | 22.334 | 29.060 | 31.737 | 54.130 | 54.354 | 41.317 | 47.937 | 47.141 | 83.518 | 437.959 | 305.619 | 207.682 |
| Staff expenses | -4.441 | -5.735 | -6.603 | -9.786 | -10.748 | -13.042 | -17.087 | -20.500 | -17.053 | -28.737 | -17.595 | -28.625 | -35.218 |
| EBITDA | 8.421 | 16.599 | 22.457 | 21.951 | 43.383 | 41.311 | 24.230 | 27.436 | 30.088 | 54.781 | 94.099 | 56.639 | 22.591 |
| Depreciation & amort. | 310 | -282 | -457 | -867 | -876 | -1.278 | -1.005 | -1.036 | -181 | -503 | -526 | -611 | -828 |
| EBIT | 8.111 | 16.317 | 22.000 | 21.085 | 42.507 | 40.033 | 23.226 | 26.401 | 29.907 | 54.278 | 93.574 | 56.028 | 21.763 |
| Net financials | 5.486 | 252 | 2.172 | 301 | 3.235 | 5.574 | 3.829 | 5.467 | 4.013 | 3.849 | 5.349 | 13.910 | 4.569 |
| Profit before tax | 13.597 | 16.569 | 24.172 | 21.385 | 45.742 | 45.607 | 27.055 | 31.868 | 33.919 | 58.127 | 98.922 | 69.938 | 26.333 |
| Tax | 2.914 | 3.885 | 5.450 | 4.466 | 9.932 | 9.752 | 6.030 | 6.747 | 7.488 | 13.138 | 21.763 | 16.037 | 5.966 |
| Net profit | 10.683 | 12.684 | 18.722 | 16.919 | 35.809 | 35.855 | 21.025 | 25.121 | 26.432 | 44.989 | 77.160 | 53.901 | 20.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.539 | 97.613 | 103.859 | 139.552 | 183.330 | 186.926 | 182.864 | 255.640 | 342.119 | 360.895 | 458.522 | 513.893 | 644.266 |
| Equity | 34.137 | 46.820 | 64.543 | 69.462 | 93.230 | 100.095 | 121.138 | 146.303 | 172.735 | 217.490 | 284.650 | 303.550 | 314.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 380 | 245 | 584 | 212 |
| Short-term debt | 9.629 | 25.706 | 15.099 | 37.628 | 84.806 | 82.327 | 56.513 | 102.611 | 164.687 | 130.831 | 145.597 | 173.043 | 317.928 |
| Total debt | 61.268 | 42.212 | 30.644 | 64.331 | 84.806 | 82.327 | 56.513 | 103.160 | 164.687 | 131.211 | 145.842 | 173.627 | 318.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2025 | — | — |
| Audit | 2001 | — | — | |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EH Management | Management | 2000 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIGADAN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nybo Stenager | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karsten Buchhave | Chief Executive Officer | 0 companies |
| Erwin Henoch Roloff | Management | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |
| Claus Peter Schrum | Board of Directors | 0 companies |
| Jonatan Bastrup Gonge | Chairman | 0 companies |
| Nigel David Hildyard | Board of Directors | 0 companies |
| Edvin Andersen | Board of Directors | 0 companies |
| Susanne Beck Nielsen | Board of Directors | 0 companies |
| Steffen Varisbøl | Board of Directors | 0 companies |
| Ghita Cordsen Nielsen | Board of Directors | 0 companies |
| Torben Ravn Pedersen | Board of Directors | 0 companies |
| Emma Cordsen Buchhave | Board of Directors | 0 companies |
| Heiko Labusch | Board of Directors | 0 companies |
| Karl-Wilhelm Giersberg | Board of Directors | 0 companies |
| Armin Weis | Board of Directors | 0 companies |
| Willi August Johann Müller | Chairman | 0 companies |
| Heinz Ulrich Wogart | Board of Directors | 0 companies |