| Revenue | DKK -198K | -3% |
| EBITDA | DKK -606K | +5% |
| Net profit | DKK 9M | -31% |
| Total assets | DKK 460,8M | +2% |
| Equity | DKK 435M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 371 | -240 | -321 | — | -295 | -391 | -274 | -176 | -178 | -343 | -225 | -204 | -198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | 371 | -664 | -996 | -250 | -2.105 | -1.147 | -283 | -176 | -214 | -723 | -225 | -635 | -606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 371 | -664 | -996 | -250 | -2.105 | -1.147 | -283 | -176 | -214 | -723 | -225 | -635 | -606 |
| Net financials | -195 | -4.510 | 3.976 | 71.243 | 37.787 | 36.389 | 46.206 | 34.720 | 37.726 | 42.122 | 41.579 | -21.054 | 13.704 | 9.254 |
| Profit before tax | 1.708 | -3.236 | 3.312 | 70.247 | 37.537 | 34.284 | 45.059 | 34.437 | 37.550 | 41.908 | 40.855 | -21.279 | 13.069 | 9.178 |
| Tax | -235 | 4 | 115 | 165 | 127 | -590 | -467 | -3.416 | 60 | 263 | 192 | 198 | 3 | 129 |
| Net profit | 1.943 | -3.240 | 3.197 | 70.083 | 37.410 | 34.874 | 45.526 | 37.854 | 37.490 | 41.645 | 40.664 | -21.477 | 13.066 | 9.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121.196 | 124.413 | 129.414 | 199.912 | 243.525 | 288.555 | 309.957 | 352.747 | 376.809 | 419.774 | 461.039 | 441.487 | 453.643 | 460.756 |
| Equity | 106.720 | 109.960 | 113.157 | 183.239 | 225.003 | 259.877 | 283.213 | 320.566 | 357.057 | 397.701 | 437.365 | 414.888 | 426.954 | 435.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.026 | 2.687 | 0 | 0 |
| Short-term debt | -14.476 | -14.453 | 16.257 | 16.673 | 18.521 | 28.677 | 26.744 | 32.180 | 19.753 | 22.072 | 20.648 | 23.912 | 26.689 | 25.753 |
| Total debt | -14.476 | -14.453 | 16.257 | 16.673 | 18.521 | 28.677 | 26.744 | 32.180 | 19.753 | 22.072 | 23.674 | 26.599 | 26.689 | 25.753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2000 | |
| Individual | 50.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jessen | Chairman | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| John Rasmussen | Board of Directors | 0 companies |
| Kjeld Bjerregaard Jørgensen | Chairman | 0 companies |