| Revenue | DKK -970K | -144% |
| EBITDA | DKK -970K | +39% |
| Net profit | DKK -923K | +26% |
| Total assets | DKK 3,2M | -75% |
| Equity | DKK -67K | -108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -2.342 | 2.200 | -970 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -2.342 | -1.600 | -970 |
| Depreciation & amort. | -8.103 | -0 | -0 |
| EBIT | -10.445 | -1.600 | -970 |
| Net financials | -131 | -103 | -121 |
| Profit before tax | -10.576 | -793 | -1.091 |
| Tax | -2.644 | 455 | -168 |
| Net profit | -7.932 | -1.248 | -923 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.869 | 12.749 | 3.170 |
| Equity | -5.696 | 856 | -67 |
| Long-term debt | 4.675 | 3.575 | 2.197 |
| Short-term debt | 4.890 | 8.318 | 1.040 |
| Total debt | 9.565 | 11.893 | 3.237 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Management | Management | 2007 – 2009 |
MP Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
PS Chief Executive Officer | Chief Executive Officer | 2005 – 2016 |
BH Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sondrup Rosener | Management | 0 companies |
| Morten Petersen | Chief Executive Officer | 0 companies |
| Palle Skov Jensen | Chief Executive Officer | 0 companies |
| Bendt Holst Jensen | Management | 0 companies |
| Svend Erik Kristensen | Board of Directors | 0 companies |
| Jeanette Hangaard Thielfoldt | Board of Directors | 0 companies |
| Peter Boserup Lund | Chairman | 0 companies |
| Carl Henrik Jeppesen | Board of Directors | 0 companies |
| Peter Jørgen Rosendahl | Board of Directors | 0 companies |
| Torben Steen Nordquist | Board of Directors | 0 companies |
| Martin Sattrup Christensen | Board of Directors | 0 companies |
| Niels Leth-Espensen | Chairman | 0 companies |
| Ole Munksgaard Hansen | Board of Directors | 0 companies |
| Preben Bager | Chairman | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Preben Klement Andersen | Board of Directors | 0 companies |
| Anette Bruun Ladefoged | Board of Directors | 0 companies |