| Revenue | DKK 84K | +128% |
| EBITDA | DKK -916K | +79% |
| Net profit | DKK -845K | +80% |
| Total assets | DKK 13,7M | -6% |
| Equity | DKK 5,8M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.167 | 1.192 | 216 | 37 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.434 | 1.071 | -684 | -4.463 | -916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.434 | 1.071 | -684 | -4.463 | -916 |
| Net financials | -46 | -46 | 137 | 139 | 71 |
| Profit before tax | 1.388 | 1.025 | -547 | -4.324 | -845 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.388 | 1.025 | -547 | -4.324 | -845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.564 | 19.556 | 18.828 | 14.540 | 13.714 |
| Equity | 10.505 | 11.530 | 10.983 | 6.659 | 5.814 |
| Long-term debt | 7.506 | 7.278 | 7.548 | 7.566 | 7.653 |
| Short-term debt | 553 | 748 | 297 | 315 | 247 |
| Total debt | 8.059 | 8.026 | 7.845 | 7.881 | 7.900 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Management | Management | 2019 – 2020 |
KK Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (11) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Myliin Lings | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Michael Kaa Andersen | Chairman | 0 companies |
| Birger Christensen | Board of Directors | 0 companies |
| Mark Christoffer Kaa Fleischer | Board of Directors | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Sam Baroudy | Board of Directors | 0 companies |
| Peter Bowall | Board of Directors | 0 companies |
| Peter Trangbæk | Board of Directors | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Keld Hilmar Hansen | Board of Directors | 0 companies |
| Steen Gude | Board of Directors | 0 companies |