| Revenue | DKK 411K | +308% |
| EBITDA | DKK 411K | +319% |
| Net profit | DKK 317K | +583% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 917K | +42% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.300 | 2.378 | 2.687 | 2.534 | 3.323 | 3.176 | 2.939 | 2.416 | 2.094 | 2.151 | 2.679 | 101 | 411 |
| Staff expenses | -1.481 | -1.591 | -1.816 | -1.644 | -1.813 | -2.058 | -1.753 | -1.456 | -1.130 | -1.258 | -1.594 | -3 | -0 |
| EBITDA | 819 | 788 | 870 | 890 | 1.501 | 1.118 | 1.187 | 819 | 954 | 893 | 1.870 | 98 | 411 |
| Depreciation & amort. | 497 | -554 | -673 | -680 | -716 | -701 | -792 | -815 | -618 | -565 | -556 | -0 | -0 |
| EBIT | 323 | 234 | 197 | 210 | 785 | 418 | 395 | 5 | 335 | 328 | 1.314 | 98 | 411 |
| Net financials | -132 | -189 | -187 | -159 | -121 | -120 | -106 | -117 | -75 | -56 | -31 | -40 | -61 |
| Profit before tax | 191 | 44 | 11 | 50 | 664 | 298 | 288 | -112 | 260 | 272 | 1.283 | 59 | 350 |
| Tax | 49 | 17 | 2 | 13 | 153 | 67 | 65 | -23 | 54 | 66 | 284 | 12 | 34 |
| Net profit | 142 | 28 | 8 | 37 | 511 | 231 | 223 | -89 | 206 | 206 | 1.000 | 46 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.858 | 5.825 | 5.532 | 4.969 | 5.825 | 5.600 | 6.130 | 4.829 | 4.748 | 4.627 | 4.361 | 1.964 | 1.999 |
| Equity | 1.008 | 1.035 | 1.016 | 1.054 | 1.564 | 1.796 | 2.018 | 1.929 | 2.135 | 2.341 | 3.341 | 646 | 917 |
| Long-term debt | 2.398 | 3.100 | 2.818 | 1.450 | 2.443 | 2.248 | 1.680 | 963 | 732 | 420 | 0 | 761 | 0 |
| Short-term debt | 1.452 | 1.690 | 1.697 | 2.465 | 1.784 | 1.524 | 2.330 | 1.854 | 1.739 | 1.681 | 557 | 361 | 1.081 |
| Total debt | 3.851 | 4.790 | 4.515 | 3.915 | 4.227 | 3.772 | 4.010 | 2.817 | 2.471 | 2.101 | 557 | 1.122 | 1.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2000 | — | — |
MR Audit | Audit | 2000 | — | — |
GA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
SV Udlejning ApS | Company | 100.0% | 100.0% | 2023 |
BENT ANDERSEN & SØNNER HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Andersen | Management | 0 companies |
| MB REVISION A/S | Audit | 0 companies |
| Gert Andersen | Management | 0 companies |
| Anette Andersen | Board of Directors | 0 companies |
| Birthe Vibeke Bach | Board of Directors | 0 companies |
| Jeannette Rønberg Bach | Board of Directors | 0 companies |
| Hanne Dorthe Andersen | Board of Directors | 0 companies |
| Elly Margrethe Andersen | Board of Directors | 0 companies |
| Peder Bent Andersen | Board of Directors | 0 companies |