| Revenue | DKK 6,1M | +12% |
| EBITDA | DKK 5,1M | +60% |
| Net profit | DKK 3,5M | +257% |
| Total assets | DKK 92,8M | +2% |
| Equity | DKK 66,2M | +6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.636 | 5.197 | 6.364 | 6.205 | 3.625 | 4.020 | 5.635 | 6.738 | 7.248 | 5.082 | 5.221 | 5.417 | 6.085 |
| Staff expenses | -995 | -0 | -0 | -807 | -807 | -882 | -1.069 | -1.217 | -1.658 | -1.128 | -1.118 | -1.441 | -1.895 |
| EBITDA | 4.641 | 5.197 | 7.137 | -295 | 2.430 | 706 | 5.182 | 4.460 | 7.443 | 1.974 | 1.437 | 3.220 | 5.140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -180 | -71 | -120 | -199 | -320 | -524 | -1.056 | -1.208 |
| EBIT | 4.641 | 5.197 | 7.137 | -295 | 2.410 | 526 | 5.110 | 4.341 | 7.244 | 1.655 | 914 | 2.164 | 3.932 |
| Net financials | -1.245 | -922 | -1.049 | -1.173 | -316 | -383 | -537 | -709 | -563 | -378 | -349 | -891 | -1.004 |
| Profit before tax | 3.396 | 2.094 | 6.088 | -1.468 | 2.094 | 143 | 4.573 | 3.631 | 6.681 | 1.277 | 565 | 1.273 | 2.928 |
| Tax | 858 | 541 | 1.153 | -961 | 229 | 82 | 988 | 843 | 1.451 | 229 | 130 | 306 | -528 |
| Net profit | 2.538 | 1.553 | 4.935 | -507 | 1.865 | 61 | 3.585 | 2.788 | 5.230 | 1.048 | 435 | 967 | 3.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.730 | 106.127 | 111.748 | 106.094 | 91.814 | 94.139 | 112.125 | 110.281 | 105.645 | 97.639 | 92.869 | 91.399 | 92.831 |
| Equity | 40.200 | 41.753 | 46.688 | 46.181 | 48.046 | 48.107 | 51.692 | 54.481 | 59.710 | 60.759 | 61.194 | 62.765 | 66.221 |
| Long-term debt | 48.956 | 49.681 | 87.911 | 88.289 | 60.554 | 29.143 | 32.400 | 41.462 | 34.197 | 27.100 | 23.519 | 18.265 | 9.850 |
| Short-term debt | 6.493 | 6.444 | 11.182 | 6.811 | 8.007 | 11.598 | 22.048 | 7.803 | 6.380 | 5.075 | 3.664 | 5.158 | 11.237 |
| Total debt | 55.448 | 56.125 | 65.060 | 59.913 | 68.561 | 40.741 | 54.447 | 49.265 | 40.577 | 32.175 | 27.183 | 23.423 | 21.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE BILLUM-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Billum Jensen | Management | 0 companies |