| Revenue | — | — |
| EBITDA | DKK -6K | -11% |
| Net profit | DKK 183K | -1% |
| Total assets | DKK 861K | +0% |
| Equity | DKK -67K | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -6 | -8 | -7 | -7 | -8 | -7 | -7 | -8 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -6 | -8 | -7 | -7 | -8 | -7 | -7 | -8 | -6 | -6 | -6 |
| Net financials | -640 | -97 | 56 | 3 | 372 | 63 | 188 | 2 | 215 | 250 | 112 | 173 | 185 |
| Profit before tax | -647 | -106 | 50 | -5 | 407 | 102 | 230 | -5 | 208 | 242 | 106 | 168 | 179 |
| Tax | -0 | -0 | -0 | -0 | 21 | 23 | 25 | -14 | -21 | -19 | -12 | -18 | -4 |
| Net profit | -647 | -106 | 50 | -5 | 386 | 79 | 205 | 9 | 229 | 262 | 118 | 186 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 257 | 375 | 345 | 679 | 638 | 700 | 685 | 893 | 1.005 | 939 | 860 | 861 |
| Equity | -1.663 | -1.769 | -1.718 | -1.723 | -1.337 | -1.258 | -1.053 | -1.044 | -815 | -554 | -435 | -250 | -67 |
| Long-term debt | 1.700 | 1.800 | 1.800 | 1.800 | 1.800 | 1.700 | 1.700 | 1.700 | 1.700 | 1.550 | 1.350 | 850 | 600 |
| Short-term debt | 241 | 157 | 146 | 268 | 217 | 196 | 53 | 29 | 9 | 9 | 24 | 260 | 327 |
| Total debt | 1.997 | 2.026 | 2.093 | 2.068 | 2.017 | 1.896 | 1.753 | 1.729 | 1.709 | 1.559 | 1.374 | 1.110 | 927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|