| Revenue | DKK -46K | -66% |
| EBITDA | DKK -46K | +66% |
| Net profit | DKK 3,7M | -93% |
| Total assets | DKK 51,7M | -47% |
| Equity | DKK 49,9M | -48% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -15 | -58 | -26 | -12 | -43 | -13 | -55 | -134 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -15 | -58 | -26 | -12 | -43 | -13 | -55 | -134 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -15 | -58 | -26 | -12 | -43 | -13 | -55 | -134 | -46 |
| Net financials | -181.854 | 75.789 | 842 | -529 | -1.135 | 103.732 | 373 | 13.029 | 55.610 | 4.811 |
| Profit before tax | -181.871 | 75.774 | 784 | -555 | -1.147 | 103.688 | 359 | 12.974 | 55.476 | 4.765 |
| Tax | 39 | 177 | -18 | 1.393 | -1.292 | -131 | 8 | 268 | 661 | 1.059 |
| Net profit | -181.910 | 75.596 | 801 | -1.948 | 145 | 103.819 | 351 | 12.706 | 54.815 | 3.705 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.153 | 6.883 | 8.115 | 2.830 | 2.677 | 28.529 | 28.721 | 41.706 | 96.913 | 51.687 |
| Equity | -147.765 | -25.560 | -24.626 | -26.574 | -26.429 | 28.345 | 28.696 | 41.402 | 96.217 | 49.922 |
| Long-term debt | 154.252 | 32.397 | 32.682 | 29.367 | 29.086 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 46 | 59 | 36 | 21 | 184 | 25 | 304 | 696 | 1.765 |
| Total debt | 154.919 | 32.443 | 32.740 | 29.404 | 29.106 | 184 | 25 | 304 | 696 | 1.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2013 | — | — |
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
NC Management | Management | 2015 | — | — |
KV Management | Management | 2016 | — | — |
TJ Management | Management | 2012 | — | — |
FD Audit | Audit | 2000 | — | — |
UC Management | Management | 2021 | — | — |
MC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Anders Jungbeck | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Noel Camilleri | Management | 0 companies |
| Kim Vallentin Peetz | Management | 0 companies |
| Torben Jung Laursen | Management | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |
| Umberto Calabrese | Management | 0 companies |
| Maria Celeste Meersohn | Management | 0 companies |
| Sigurdur Oli Olafsson | Board of Directors | 0 companies |
| Paul Mino Bisaro | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Anthony Selwyn Tabatznik | Board of Directors | 0 companies |
| Anna Marie Power | Board of Directors | 0 companies |
| Anish Kirit Mehta | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lawrence Gordon Stolzenberg | Board of Directors | 0 companies |
| Howard Stanley Simson | Board of Directors | 0 companies |
| David Adam Buchen | Board of Directors | 0 companies |