| Revenue | DKK 12,5M | +2% |
| EBITDA | DKK 1,8M | +12% |
| Net profit | DKK 479K | +169% |
| Total assets | DKK 8M | +1% |
| Equity | DKK 5,4M | +10% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.000 | 3.556 | 4.400 | 5.027 | 6.866 | 6.741 | 5.014 | 8.005 | 10.555 | 11.479 | 12.052 | 12.228 | 12.488 |
| Staff expenses | -2.978 | -3.001 | -3.507 | -3.459 | -3.670 | -3.693 | -4.112 | -5.917 | -7.226 | -8.325 | -9.751 | -10.609 | -10.677 |
| EBITDA | 22 | 554 | 893 | 1.567 | 3.197 | 3.048 | 901 | 2.088 | 3.330 | 3.154 | 2.301 | 1.619 | 1.811 |
| Depreciation & amort. | -191 | -200 | -193 | -219 | -335 | -652 | -952 | -1.060 | -1.210 | -1.222 | -1.234 | -1.178 | -1.118 |
| EBIT | -169 | 354 | 700 | 1.349 | 2.861 | 2.396 | -50 | 1.027 | 2.120 | 1.932 | 1.067 | 441 | 693 |
| Net financials | -19 | -26 | 5 | 1 | 4 | 4 | 18 | 26 | 1 | -27 | -101 | -229 | -119 |
| Profit before tax | -188 | 328 | 705 | 1.350 | 2.866 | 2.400 | -32 | 1.053 | 2.121 | 1.905 | 967 | 211 | 574 |
| Tax | -45 | 105 | 156 | 319 | 635 | 539 | -5 | 234 | 469 | 373 | 267 | 34 | 95 |
| Net profit | -142 | 223 | 549 | 1.031 | 2.230 | 1.860 | -27 | 820 | 1.652 | 1.533 | 700 | 178 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.259 | 1.725 | 2.475 | 3.754 | 7.820 | 8.190 | 7.723 | 9.117 | 11.016 | 10.040 | 9.998 | 7.844 | 7.954 |
| Equity | 1.091 | 1.315 | 1.863 | 2.644 | 4.625 | 6.235 | 5.958 | 6.777 | 8.179 | 8.712 | 5.411 | 4.894 | 5.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 539 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.168 | 411 | 611 | 1.041 | 2.794 | 1.479 | 1.295 | 1.686 | 1.945 | 1.070 | 4.350 | 2.697 | 2.377 |
| Total debt | 1.168 | 411 | 611 | 1.041 | 2.794 | 1.479 | 1.295 | 1.898 | 2.483 | 1.070 | 4.350 | 2.697 | 2.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2000 | — | — |
SL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
SLK26 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holm | Founder | 0 companies |
| Søren Lund Kristensen | Management | 0 companies |
| Dan Landt | Chairman | 0 companies |
| Claus Bentzen | Board of Directors | 0 companies |
| John Heebøll | Board of Directors | 0 companies |
| Jørn Møller-Sonnergaard | Board of Directors | 0 companies |
| Torben Folmer Andersen | Chairman | 0 companies |
| Joan Puig de Dou | Chairman | 0 companies |