Skip to content
Riskpilot
← Back to search
Sign in
Get full access
RAIS A/S
A/S
Active
CVR 25195612
Industrivej 20, 9900
Frederikshavn
Manufacture of ovens, furnaces and permanent household heating equipment
·
NACE 2821
Est. 1965 · 60 years old
82 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of ovens, furnaces and permanent household heating equipment
/
RAIS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
25M
50M
75M
100M
74M
2021
77M
2022
87M
2023
76M
2024
57M
2025
EBITDA
DKK millions
31M
23M
16M
8M
0M
25M
2021
24M
-4%
2022
25M
+4%
2023
21M
-16%
2024
11M
-48%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
74.284
77.426
86.826
75.791
56.952
Staff expenses
-48.910
-53.905
-61.342
-54.923
-46.379
EBITDA
25.375
23.521
25.484
20.868
10.573
Depreciation & amort.
-5.226
-5.206
-6.063
-6.858
-8.319
EBIT
20.149
18.315
19.421
14.010
2.254
Net financials
577
54
-645
-655
-1.092
Profit before tax
20.725
18.369
18.776
13.355
1.162
Tax
4.611
4.104
4.184
3.019
283
Net profit
16.114
14.265
14.592
10.336
879
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
77.550
85.345
86.619
85.396
86.038
Equity
39.717
42.281
45.830
45.150
41.033
Long-term debt
13.246
14.386
12.084
17.951
24.482
Short-term debt
21.156
25.433
25.399
18.961
17.290
Total debt
34.401
39.819
37.482
36.912
41.772
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.6%
This company
2021
2025
Equity ratio
47.7%
This company
38.2%
Market median
+25% vs market
2021
2025
Return on equity
2.1%
This company
18.4%
Market median
-89% vs market
2021
2025
Net profit margin (of gross profit)
1.5%
This company
2021
2025
Asset turnover (of gross profit)
0.66×
This company
2021
2025
Debt / equity
1.10×
This company
0.62×
Market median
-77% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on RAIS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
