| Revenue | DKK 84K | -155% |
| EBITDA | DKK 4K | +101% |
| Net profit | DKK 1,8M | -41% |
| Total assets | DKK 15,2M | -8% |
| Equity | DKK 12,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -325 | 13 | -6 | -6 | -16 | -18 | 1.875 | -132 | -58 | -86 | -136 | -153 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.676 | -399 | -606 | -331 | -531 | -307 | -80 |
| EBITDA | -325 | 13 | -6 | -6 | -16 | -18 | 199 | -531 | -665 | -417 | -667 | -460 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -204 | -110 | -186 | -85 | -67 | -190 | -43 |
| EBIT | -325 | 13 | -6 | -6 | -16 | -18 | -4 | -641 | -850 | -502 | -734 | -650 | -38 |
| Net financials | 2.408 | 2.146 | 2.195 | 8.074 | 950 | 544 | -10 | 750 | 1.788 | 913 | 1.194 | 3.732 | 2.079 |
| Profit before tax | 2.083 | 2.158 | 2.188 | 8.067 | 934 | 526 | -14 | 109 | 938 | 411 | 459 | 3.082 | 2.041 |
| Tax | -84 | -3 | -4 | 264 | 5 | -7 | -3 | 5 | -108 | 199 | -348 | 84 | 282 |
| Net profit | 2.167 | 2.161 | 2.192 | 7.803 | 929 | 533 | -11 | 105 | 1.046 | 213 | 807 | 2.998 | 1.760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.698 | 5.643 | 6.864 | 12.647 | 10.958 | 11.165 | 1.739 | 10.743 | 11.764 | 11.056 | 11.828 | 16.531 | 15.182 |
| Equity | 4.649 | 4.710 | 6.402 | 12.150 | 10.713 | 11.143 | 1.290 | 10.671 | 11.606 | 10.818 | 11.511 | 13.009 | 12.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 933 | 462 | 498 | 244 | 21 | 448 | 73 | 158 | 238 | 282 | 3.491 | 2.414 |
| Total debt | 1.049 | 933 | 462 | 498 | 244 | 21 | 448 | 73 | 158 | 238 | 282 | 3.491 | 2.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |