| Revenue | DKK 1,9M | -57% |
| EBITDA | DKK 396K | -87% |
| Net profit | DKK 346K | -86% |
| Total assets | DKK 3,3M | -45% |
| Equity | DKK 3M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.339 | 7.998 | 5.215 | 10.975 | 2.887 | 1.744 | 1.875 | 10 | 717 | 116 | 3.345 | 4.366 | 1.861 |
| Staff expenses | -2.361 | -2.291 | -2.093 | -1.807 | -1.802 | -1.803 | -1.676 | -202 | -0 | -0 | -905 | -1.207 | -1.465 |
| EBITDA | 3.367 | 3.059 | 3.122 | 9.214 | 1.085 | -60 | 199 | -123 | 717 | 116 | 2.440 | 3.159 | 396 |
| Depreciation & amort. | -0 | -121 | -162 | 23 | -39 | -205 | -204 | 34 | -0 | -3 | -5 | -34 | -31 |
| EBIT | 3.367 | 2.937 | 2.961 | 9.191 | 1.047 | -265 | -4 | -157 | 717 | 113 | 2.435 | 3.125 | 365 |
| Net financials | -4 | -28 | -23 | -51 | -15 | -20 | -10 | -2 | -3 | -5 | -7 | 97 | 79 |
| Profit before tax | 3.363 | 2.910 | 2.938 | 9.140 | 1.031 | -284 | -14 | -159 | 713 | 108 | 2.428 | 3.222 | 443 |
| Tax | 850 | 738 | 727 | 2.162 | 228 | -60 | -3 | -35 | 157 | 24 | 535 | 710 | 98 |
| Net profit | 2.513 | 2.171 | 2.210 | 6.978 | 803 | -224 | -11 | -124 | 556 | 85 | 1.893 | 2.512 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.393 | 6.299 | 5.671 | 9.967 | 2.888 | 1.697 | 1.739 | 347 | 1.126 | 405 | 3.361 | 5.914 | 3.274 |
| Equity | 3.040 | 3.812 | 4.022 | 8.499 | 2.325 | 1.301 | 1.290 | 166 | 722 | 217 | 2.110 | 4.622 | 2.968 |
| Long-term debt | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.353 | 2.467 | 1.633 | 1.446 | 500 | 393 | 448 | 181 | 404 | 188 | 1.251 | 1.292 | 306 |
| Total debt | 2.353 | 2.467 | 1.633 | 1.446 | 500 | 393 | 448 | 181 | 404 | 188 | 1.251 | 1.292 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLING HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jon Elling | Chief Executive Officer | 0 companies |