| Revenue | DKK -41K | -13% |
| EBITDA | DKK -41K | +13% |
| Net profit | DKK -368K | -178% |
| Total assets | DKK 4,6M | -16% |
| Equity | DKK 4,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -41 | -38 | -43 | -42 | -44 | -47 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 331 | 484 | 931 | 5.189 | -51 | -51 | -41 | -38 | -43 | -42 | -44 | -47 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 331 | 484 | 931 | 5.189 | -51 | -51 | -41 | -38 | -43 | -42 | -44 | -47 | -41 |
| Net financials | 380 | 368 | 610 | 1.201 | 5.228 | 536 | -299 | 1.008 | 479 | 527 | -479 | 1.050 | 650 | -426 |
| Profit before tax | 364 | 352 | 594 | 1.184 | 5.143 | 486 | -350 | 967 | 441 | 484 | -521 | 1.006 | 603 | -468 |
| Tax | 16 | -6 | 18 | 55 | -24 | 107 | -77 | 213 | 97 | 107 | -113 | 221 | 133 | -99 |
| Net profit | 348 | 358 | 577 | 1.128 | 5.166 | 379 | -273 | 754 | 344 | 377 | -407 | 785 | 470 | -368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.334 | 2.250 | 2.551 | 3.168 | 6.945 | 6.292 | 5.535 | 5.998 | 5.865 | 5.867 | 5.309 | 5.311 | 5.547 | 4.645 |
| Equity | 1.645 | 1.703 | 1.979 | 2.608 | 6.893 | 6.272 | 5.349 | 5.954 | 5.697 | 5.775 | 5.268 | 5.152 | 5.422 | 4.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 547 | 572 | 561 | 51 | 20 | 186 | 45 | 168 | 92 | 41 | 159 | 124 | 51 |
| Total debt | 689 | 547 | 572 | 561 | 51 | 20 | 186 | 45 | 168 | 92 | 41 | 159 | 124 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|