| Revenue | DKK -19K | -89% |
| EBITDA | DKK -219K | +33% |
| Net profit | DKK 2,1M | -36% |
| Total assets | DKK 43,9M | +7% |
| Equity | DKK 40,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.060 | 2.414 | — | — | — | 3.407 | 2.878 | 3.085 | 2.557 | -11 | -241 | -346 | -178 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -108 | -100 | -150 | -150 | -200 |
| EBITDA | -13 | 2.414 | 2.740 | 2.402 | 2.132 | -10 | -16 | 2.985 | 2.457 | -119 | -341 | -496 | -328 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 2.414 | 2.740 | 2.402 | 2.132 | -10 | -16 | 2.985 | 2.457 | -119 | -341 | -496 | -328 | -219 |
| Net financials | 2.210 | 2.556 | 2.907 | 2.625 | 2.420 | 3.696 | 3.203 | 3.467 | 3.117 | 9.137 | 9.551 | 2.201 | 4.819 | 2.922 |
| Profit before tax | 2.197 | 2.547 | 2.891 | 2.615 | 2.409 | 3.686 | 3.187 | 3.351 | 2.993 | 9.018 | 9.210 | 1.706 | 4.491 | 2.703 |
| Tax | 31 | 31 | 33 | 48 | 59 | 60 | 64 | 56 | 91 | 117 | 196 | 167 | 1.192 | 588 |
| Net profit | 2.166 | 2.516 | 2.857 | 2.567 | 2.349 | 3.626 | 3.122 | 3.295 | 2.902 | 8.901 | 9.014 | 1.538 | 3.299 | 2.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.207 | 10.594 | 12.984 | 15.019 | 16.654 | 16.338 | 18.195 | 20.196 | 22.013 | 29.940 | 37.889 | 38.426 | 41.106 | 43.889 |
| Equity | 8.669 | 10.085 | 12.242 | 14.109 | 16.458 | 16.084 | 18.007 | 20.101 | 22.004 | 29.905 | 37.419 | 37.958 | 39.757 | 40.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 510 | 742 | 910 | 195 | 254 | 188 | 95 | 10 | 35 | 470 | 469 | 1.349 | 3.017 |
| Total debt | 538 | 510 | 742 | 910 | 195 | 254 | 188 | 95 | 10 | 35 | 470 | 469 | 1.349 | 3.017 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|