| Revenue | DKK -14K | -3% |
| EBITDA | DKK -16K | -6% |
| Net profit | DKK 261K | +331% |
| Total assets | DKK 8,2M | +4% |
| Equity | DKK 7,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -19 | -13 | -4 | -17 | -13 | -12 | -12 | -13 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 384 | 12 | -425 | 209 | -12 | -19 | -13 | -4 | -17 | -13 | -12 | -12 | -13 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 384 | 12 | -425 | 209 | -12 | -19 | -13 | -4 | -17 | -13 | -12 | -12 | -13 | -15 | -16 |
| Net financials | 393 | 28 | -416 | 220 | 1.142 | 79 | 33 | 20 | 118 | 1.183 | 527 | 3 | 266 | -108 | 271 |
| Profit before tax | 384 | 12 | -427 | 209 | 1.130 | 60 | 20 | 16 | 101 | 1.170 | 516 | -9 | 253 | -123 | 255 |
| Tax | -2 | -4 | 1 | -3 | -3 | -4 | -2 | -0 | -26 | 15 | -6 | -9 | -14 | -10 | -6 |
| Net profit | 386 | 16 | -428 | 211 | 1.133 | 64 | 21 | 16 | 127 | 1.155 | 522 | 0 | 267 | -113 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 2.902 | 2.553 | 2.776 | 5.920 | 6.003 | 6.076 | 6.096 | 6.317 | 7.491 | 8.040 | 8.609 | 8.937 | 7.867 | 8.157 |
| Equity | 2.856 | 2.872 | 2.444 | 2.655 | 5.788 | 5.852 | 5.821 | 5.784 | 5.857 | 6.957 | 7.423 | 7.366 | 7.633 | 7.458 | 7.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 30 | 110 | 121 | 132 | 151 | 255 | 311 | 460 | 534 | 617 | 1.243 | 1.304 | 409 | 437 |
| Total debt | 15 | 30 | 110 | 121 | 132 | 151 | 255 | 311 | 460 | 534 | 617 | 1.243 | 1.304 | 409 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |