| Revenue | DKK 357K | -45% |
| EBITDA | DKK -171K | -48% |
| Net profit | DKK -252K | +41% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK -84K | +13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -668 | — | 546 | 592 | 438 | 629 | 1.000 | 630 | 834 | 964 | 819 | 650 | 357 |
| Staff expenses | -481 | -0 | -412 | -490 | -558 | -536 | -940 | -822 | -588 | -796 | -686 | -765 | -528 |
| EBITDA | 141 | 0 | 134 | 102 | -120 | 93 | 60 | -192 | 245 | 168 | 133 | -116 | -171 |
| Depreciation & amort. | -164 | -0 | -184 | -52 | -49 | -49 | -27 | -59 | -207 | -75 | -49 | -298 | -101 |
| EBIT | -23 | 0 | -50 | 50 | -169 | 44 | 33 | -251 | 38 | 93 | 84 | -414 | -272 |
| Net financials | -7 | 0 | 2 | -2 | -4 | -2 | -22 | -7 | -25 | -17 | -16 | -30 | -51 |
| Profit before tax | -16 | 0 | -48 | 52 | -165 | 46 | 11 | -258 | 13 | 76 | 68 | -444 | -323 |
| Tax | -4 | -0 | 4 | -5 | -25 | 8 | 2 | -57 | 3 | 17 | 65 | -18 | -71 |
| Net profit | -12 | 0 | -53 | 57 | -141 | 38 | 9 | -201 | 10 | 59 | 3 | -425 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.198 | 0 | 1.014 | 1.101 | 542 | 453 | 945 | 556 | 478 | 911 | 728 | 1.700 | 1.345 |
| Equity | 138 | 0 | 127 | 184 | 43 | 81 | 89 | -112 | -102 | -43 | -40 | -96 | -84 |
| Long-term debt | -720 | 0 | 600 | 0 | 0 | 0 | 0 | 10 | 34 | 34 | 34 | 0 | 0 |
| Short-term debt | -340 | 0 | 287 | 918 | 500 | 372 | 855 | 658 | 546 | 919 | 734 | 1.796 | 1.428 |
| Total debt | -1.060 | 0 | 887 | 918 | 500 | 372 | 855 | 668 | 580 | 953 | 768 | 1.796 | 1.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC CAPITAL INVEST ApS | Company | 100.0% | 100.0% | 2000 |
VESTNET ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Plass-Nielsen | Management | 0 companies |
| Sten Sejr Rasmussen | Chairman | 0 companies |
| Søren Michael Nielsen | Board of Directors | 0 companies |
| Niels-Henrik Nukander Larsen | Board of Directors | 0 companies |
| Karin Plass Scheel | Chairman | 0 companies |
| Lars Syberg | Board of Directors | 0 companies |