| Revenue | DKK 600K | +0% |
| EBITDA | DKK 517K | -1% |
| Net profit | DKK 47K | +43% |
| Total assets | DKK 13,7M | -2% |
| Equity | DKK 5,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 600 | 600 | 600 | 600 | 600 | 600 | 600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 534 | 530 | 527 | 525 | 521 | 522 | 517 |
| Depreciation & amort. | -120 | -134 | -162 | -171 | -171 | -171 | -171 |
| EBIT | 414 | 397 | 366 | 354 | 350 | 351 | 346 |
| Net financials | -272 | -250 | -254 | -337 | -327 | -309 | -286 |
| Profit before tax | 142 | 146 | 112 | 17 | 23 | 42 | 60 |
| Tax | 36 | -34 | 27 | 3 | 5 | 9 | 13 |
| Net profit | 106 | 180 | 85 | 14 | 18 | 33 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.924 | 14.511 | 14.169 | 14.053 | 13.840 | 13.941 | 13.705 |
| Equity | 4.881 | 5.494 | 5.253 | 5.388 | 5.440 | 5.650 | 5.787 |
| Long-term debt | 6.050 | 5.603 | 6.439 | 6.244 | 5.953 | 5.490 | 5.136 |
| Short-term debt | 2.469 | 1.991 | 1.116 | 931 | 943 | 979 | 952 |
| Total debt | 8.518 | 7.594 | 7.555 | 7.175 | 6.895 | 6.470 | 6.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2019 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PV Management | Management | 2000 | — | — |
MC Management | Management | 2000 | — | — |
JD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJC UDVIKLING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damtoft Nielsen | Management | 0 companies |
| Lars Jørgensen | Chief Executive Officer | 0 companies |
| Søren Lassen | Chief Executive Officer | 0 companies |
| Palle Viby Mogensen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Jørn Dybvad Vinge | Management | 0 companies |
| Inge Kindberg | Board of Directors | 0 companies |
| Hartmann Harkjær Jensen | Chairman | 0 companies |
| Jørn Hvidbjerg | Chairman | 0 companies |
| Nicolai Bo de Gier | Board of Directors | 0 companies |
| Carsten Dan Madsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |