| Revenue | DKK -13K | +90% |
| EBITDA | DKK -25K | -277% |
| Net profit | DKK 214K | +116% |
| Total assets | DKK 1,3M | +11% |
| Equity | DKK 438K | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | -6 | -10 | -6 | -6 | -6 | 0 | -6 | -6 | -8 | -1 | -7 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -8 | -6 | -10 | -6 | -6 | -6 | 0 | -6 | -6 | -8 | -1 | -7 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -8 | -6 | -10 | -6 | -6 | -6 | 0 | -6 | -6 | -8 | -1 | -7 | -25 |
| Net financials | 5 | -199 | 492 | 443 | 182 | -50 | 3 | 46 | 306 | 216 | 354 | 611 | 57 | 233 |
| Profit before tax | -32 | -207 | 486 | 433 | 176 | -56 | -3 | 46 | 300 | 210 | 346 | 610 | 50 | 207 |
| Tax | -0 | -0 | -0 | -28 | -5 | -4 | 5 | 3 | -0 | -4 | -3 | 16 | -49 | -6 |
| Net profit | -32 | -207 | 486 | 460 | 182 | -52 | -8 | 44 | 300 | 213 | 350 | 594 | 99 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 467 | 672 | 871 | 818 | 587 | 604 | 653 | 576 | 790 | 1.135 | 2.445 | 1.149 | 1.273 |
| Equity | -522 | -841 | -355 | 105 | 287 | 235 | 227 | 270 | 570 | 783 | 933 | 1.327 | 224 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 |
| Short-term debt | 523 | 1.308 | 1.027 | 766 | 531 | 353 | 377 | 383 | 6 | 6 | 202 | 1.102 | 925 | 836 |
| Total debt | 523 | 1.308 | 1.027 | 766 | 531 | 353 | 377 | 383 | 6 | 6 | 202 | 1.118 | 925 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2017 | — | — |
MB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Bjerregaard ApS | Company | 50.0% | 50.0% | 2020 |
Lars Bjerregaard ApS | Company | 33.3% | 33.3% | 2020 |
Corbit ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2019 | |
N18 ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Carsten Taxbøl | Management | 0 companies |
| Martin Bjerregaard | Management | 0 companies |
| Jakob Krarup | Chairman | 0 companies |
| Lars Søholt Bjerregaard | Chairman | 0 companies |