| Revenue | DKK 1,7M | +13% |
| EBITDA | DKK 1,7M | +13% |
| Net profit | DKK 403K | +26% |
| Total assets | DKK 30,1M | -4% |
| Equity | DKK 9,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.429 | 1.396 | 1.457 | 1.588 | 1.591 | 1.911 | 1.796 | 1.514 | 1.421 | 1.347 | 1.456 | 1.493 | 1.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.429 | 1.396 | 1.457 | 1.588 | 1.591 | 1.911 | 1.796 | 1.514 | 1.421 | 1.347 | 1.456 | 1.493 | 1.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.429 | 1.396 | 1.457 | 1.588 | 1.591 | 1.911 | 1.796 | 1.514 | 1.421 | 1.347 | 1.456 | 1.493 | 1.688 |
| Net financials | -1.151 | -1.059 | -1.091 | -1.054 | -1.091 | -1.107 | -1.104 | -879 | -748 | -796 | -831 | -1.084 | -1.198 |
| Profit before tax | 278 | 337 | 366 | 534 | 500 | 804 | 692 | 635 | 673 | 551 | 625 | 409 | 490 |
| Tax | 69 | 83 | 86 | 119 | 78 | 148 | 125 | 139 | 129 | 120 | 137 | 90 | 88 |
| Net profit | 207 | 218 | 271 | 415 | 423 | 656 | 568 | 496 | 544 | 431 | 489 | 319 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.066 | 32.189 | 32.271 | 32.479 | 32.825 | 32.793 | 32.530 | 31.622 | 31.513 | 31.523 | 31.505 | 31.509 | 30.141 |
| Equity | 4.178 | 4.396 | 4.667 | 5.082 | 5.505 | 6.161 | 6.803 | 7.299 | 7.843 | 8.274 | 8.763 | 9.082 | 9.485 |
| Long-term debt | 23.889 | 23.083 | 22.161 | 21.006 | 19.831 | 23.737 | 22.813 | 21.396 | 20.737 | 20.256 | 19.589 | 18.973 | 16.922 |
| Short-term debt | 3.884 | 4.556 | 5.253 | 6.171 | 7.248 | 2.618 | 2.602 | 2.579 | 2.551 | 2.575 | 2.701 | 2.966 | 3.209 |
| Total debt | 27.774 | 27.639 | 27.414 | 27.176 | 27.079 | 26.355 | 25.415 | 23.975 | 23.287 | 22.831 | 22.290 | 21.939 | 20.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2000 | — | — |
PM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPF HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Fredborg | Management | 0 companies |
| Poul Marius Fredborg | Management | 0 companies |