| Revenue | DKK -47K | +40% |
| EBITDA | DKK -449K | -4% |
| Net profit | DKK 3,2M | +114% |
| Total assets | DKK 23,8M | +11% |
| Equity | DKK 23,7M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -27 | -9 | -22 | -7 | -8 | -17 | -35 | -15 | -19 | -11 | -34 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -311 | -384 | -386 | -399 | -402 |
| EBITDA | -8 | -27 | -9 | -22 | -7 | -8 | -17 | -121 | -326 | -403 | -397 | -432 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -15 | -18 | -8 | -4 |
| EBIT | -8 | -27 | -9 | -22 | -7 | -8 | -17 | -121 | -336 | -418 | -415 | -441 | -452 |
| Net financials | 397 | 276 | 145 | 774 | 230 | 1.585 | 3.992 | 18.243 | 1.010 | -556 | -1.895 | 1.927 | 3.787 |
| Profit before tax | 389 | 249 | 136 | 752 | 223 | 1.577 | 3.975 | 18.123 | 674 | -974 | -2.310 | 1.487 | 3.334 |
| Tax | -21 | 23 | 2 | 40 | -142 | 5 | -32 | 141 | 67 | -374 | 345 | -0 | 148 |
| Net profit | 410 | 226 | 134 | 712 | 364 | 1.572 | 4.007 | 17.982 | 606 | -601 | -2.655 | 1.487 | 3.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 2.080 | 2.116 | 2.728 | 2.991 | 4.459 | 8.361 | 24.858 | 25.367 | 24.356 | 20.675 | 21.356 | 23.765 |
| Equity | — | 2.075 | 2.110 | 2.722 | 2.985 | 4.454 | 8.356 | 24.829 | 25.325 | 24.324 | 20.655 | 21.324 | 23.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 29 | 42 | 32 | 20 | 32 | 78 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 29 | 42 | 32 | 20 | 32 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|