| Revenue | DKK 64K | -79% |
| EBITDA | DKK -149K | -583% |
| Net profit | DKK -160K | -664% |
| Total assets | DKK 363K | -23% |
| Equity | DKK 129K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 221 | 172 | 144 | 62 | 47 | 133 | 79 | 214 | 241 | 272 | 138 | 306 | 64 |
| Staff expenses | -112 | -195 | -339 | -275 | -55 | -2 | -268 | -282 | -284 | -326 | -281 | -259 | -275 | -213 |
| EBITDA | 47 | 27 | -167 | -131 | 7 | 45 | -134 | -203 | -70 | -85 | -9 | -121 | 31 | -149 |
| Depreciation & amort. | 6 | -15 | -8 | -3 | -4 | -14 | -5 | -5 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 12 | -175 | -134 | 3 | 31 | -139 | -208 | -75 | -86 | -9 | -121 | 31 | -149 |
| Net financials | -2 | -1 | -4 | -3 | -1 | -2 | -0 | -1 | 1 | -1 | -2 | 0 | -2 | -11 |
| Profit before tax | 39 | 11 | -93 | -137 | 2 | 29 | -139 | -209 | -74 | -87 | -12 | -121 | 28 | -160 |
| Tax | 10 | 3 | 43 | 7 | 33 | -0 | -0 | -0 | -0 | -36 | -4 | -26 | -0 | -0 |
| Net profit | 29 | 9 | -136 | -143 | -31 | 29 | -139 | -209 | -74 | -52 | -8 | -95 | 28 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 312 | 146 | 122 | 171 | 187 | 142 | 88 | 126 | 185 | 427 | 228 | 470 | 363 |
| Equity | 209 | 218 | 82 | -62 | -92 | -63 | -202 | -411 | -485 | 63 | 155 | 161 | 189 | 129 |
| Long-term debt | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 91 | 64 | 184 | 263 | 251 | 344 | 499 | 611 | 122 | 271 | 68 | 281 | 235 |
| Total debt | 70 | 94 | 64 | 184 | 263 | 251 | 344 | 499 | 611 | 122 | 271 | 68 | 281 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2000 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
KL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. LILLEBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Boesvang | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Karsten Lillebæk | Management | 0 companies |