| Revenue | DKK -11K | +87% |
| EBITDA | DKK -11K | -87% |
| Net profit | DKK -61K | +23% |
| Total assets | DKK 706K | +3% |
| Equity | DKK -568K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | -147 | -70 | 40 | -15 | -13 | 237 | 1 | 20 | — | — | -8 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -147 | -70 | 40 | -15 | -13 | 441 | 1 | 20 | -12 | -9 | -8 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -147 | -70 | 40 | -15 | -13 | 441 | 1 | 20 | -12 | -9 | -8 | -6 | -11 |
| Net financials | -33 | -36 | -95 | -1.080 | 374 | -54 | -102 | 174 | -190 | 248 | 152 | 107 | -74 | -50 |
| Profit before tax | -198 | -183 | -165 | -1.040 | 359 | -67 | 339 | 176 | -170 | 236 | 143 | 98 | -80 | -61 |
| Tax | -0 | -0 | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -198 | -183 | -165 | -1.065 | 359 | -67 | 339 | 176 | -170 | 236 | 143 | 98 | -80 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 47 | 116 | 45 | 45 | 46 | 281 | 291 | 283 | 340 | 861 | 972 | 684 | 706 |
| Equity | — | -811 | -976 | -1.541 | -1.181 | -1.249 | -910 | -734 | -904 | -668 | -525 | -427 | -507 | -568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 940 | 940 | 940 | 940 | 1.340 | 1.340 | 1.140 | 0 |
| Short-term debt | 903 | 948 | 1.092 | 1.586 | 1.226 | 1.295 | 251 | 85 | 247 | 69 | 46 | 58 | 51 | 1.274 |
| Total debt | 903 | 948 | 1.092 | 1.586 | 1.226 | 1.295 | 1.191 | 1.025 | 1.187 | 1.009 | 1.386 | 1.398 | 1.191 | 1.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
NJ Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Nicholas John O'Shea | Management | 0 companies |