| Revenue | DKK 251K | +49% |
| EBITDA | DKK -97K | -324% |
| Net profit | DKK -72K | -408% |
| Total assets | DKK 604K | -16% |
| Equity | DKK 326K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -5 | -5 | -2 | -4 | 478 | 1.227 | -5 | -12 | 188 | 150 | 168 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -118 | -0 | -0 | -0 | -82 | -191 | -348 |
| EBITDA | -3 | -8 | -5 | -5 | -2 | -4 | 378 | 1.062 | -5 | -12 | 188 | 67 | -23 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -5 | -5 | -2 | -4 | 375 | 1.062 | -5 | -12 | 188 | 67 | -23 | -97 |
| Net financials | -8 | -7 | -6 | -7 | -7 | -8 | -8 | -18 | -6 | 25 | -57 | 21 | 54 | 25 |
| Profit before tax | -12 | -15 | -10 | -12 | -9 | -12 | 367 | 1.044 | -11 | 13 | 131 | 88 | 31 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 243 | -0 | 2 | 30 | 22 | 8 | -0 |
| Net profit | -12 | -15 | -10 | -12 | -9 | -12 | 341 | 802 | -11 | 11 | 101 | 66 | 23 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 4 | 4 | 3 | 2 | 2 | 810 | 1.543 | 787 | 545 | 696 | 740 | 716 | 604 |
| Equity | -443 | -458 | -468 | -480 | -489 | -501 | -161 | 641 | 230 | 241 | 342 | 408 | 431 | 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 462 | 472 | 483 | 492 | 503 | 971 | 903 | 557 | 304 | 355 | 332 | 284 | 277 |
| Total debt | 447 | 462 | 472 | 483 | 492 | 503 | 971 | 903 | 557 | 304 | 355 | 332 | 284 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2022 | — | — |
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLARIUS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Ringgaard | Management | 0 companies |
| Jannie Ringgaard | Management | 0 companies |