| Revenue | DKK -50K | +6% |
| EBITDA | DKK -50K | -6% |
| Net profit | DKK 7,1M | -45% |
| Total assets | DKK 119,6M | +9% |
| Equity | DKK 92,1M | +8% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -19 | -21 | — | -21 | -18 | -19 | -19 | -19 | 0 | 0 | -47 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -19 | -21 | -169 | -21 | -18 | -19 | -19 | -19 | 0 | 0 | -47 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -19 | -21 | -169 | -21 | -18 | -19 | -19 | -19 | 0 | 0 | -47 | -50 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.767 | 3.660 | 1.870 | 0 | 2.507 | 3.053 | 1.495 | 2.034 | 3.078 | 4.763 | -1.726 | 14.330 | 7.888 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.748 | 3.641 | 1.850 | -169 | 2.486 | 3.035 | 1.477 | 2.015 | 3.058 | 4.763 | -1.726 | 14.283 | 7.838 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 117 | 52 | 31 | -0 | 215 | 250 | -206 | 527 | 287 | 592 | -1 | 1.313 | 741 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.631 | 3.589 | 1.819 | -169 | 2.271 | 2.785 | 1.682 | 1.488 | 2.771 | 4.172 | -1.724 | 12.970 | 7.097 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.316 | 51.573 | 53.352 | 32.615 | 57.138 | 60.247 | 69.141 | 73.548 | 69.702 | 73.860 | 95.369 | 109.403 | 119.598 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 47.652 | 51.051 | 52.842 | 125 | 56.699 | 59.493 | 61.178 | 66.887 | 69.651 | 73.823 | 72.096 | 85.089 | 92.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.709 | 4.287 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 522 | 510 | 0 | 439 | 754 | 2.254 | 2.374 | 50 | 37 | 23.272 | 24.314 | 27.474 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 522 | 510 | 0 | 439 | 754 | 7.963 | 6.661 | 50 | 37 | 23.272 | 24.314 | 27.474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
PharmCo III ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|