| Revenue | DKK 9K | +3% |
| EBITDA | DKK 9K | +3% |
| Net profit | DKK 366K | +59% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 40 | 40 | 40 | 40 | 40 | 17 | 9 | 10 | 9 | 10 | 8 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | 211 | 40 | 196 | 689 | 1.172 | 17 | 9 | 10 | 9 | 10 | 8 | 9 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -140 | 200 | 30 | 185 | 679 | 1.161 | 6 | -1 | -1 | -1 | -1 | -2 | -2 |
| Net financials | -178 | 186 | 16 | 172 | 671 | 1.147 | 750 | 164 | 432 | 183 | 579 | 239 | 372 |
| Profit before tax | -144 | 195 | 25 | 181 | 678 | 1.154 | 756 | 162 | 432 | 181 | 578 | 236 | 370 |
| Tax | 2 | -4 | 14 | 2 | 1 | 0 | 4 | 1 | -1 | 1 | 3 | 7 | 5 |
| Net profit | -146 | 200 | 11 | 179 | 676 | 1.154 | 752 | 162 | 433 | 181 | 575 | 230 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.168 | 2.414 | 2.330 | 2.565 | 3.247 | 4.437 | 4.885 | 4.822 | 5.145 | 5.271 | 5.888 | 5.701 | 5.982 |
| Equity | 1.973 | 2.125 | 2.087 | 2.215 | 2.841 | 3.943 | 4.643 | 4.750 | 5.128 | 5.252 | 5.770 | 5.649 | 5.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 289 | 243 | 350 | 406 | 492 | 239 | 68 | 11 | 12 | 109 | 41 | 16 |
| Total debt | 195 | 289 | 243 | 350 | 406 | 492 | 239 | 68 | 11 | 12 | 109 | 41 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|