| Revenue | DKK -12K | -104% |
| EBITDA | DKK 1,1M | +270% |
| Net profit | DKK 351K | +278% |
| Total assets | DKK 6,1M | -39% |
| Equity | DKK 5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 266 | 277 | 286 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 277 | 286 | 1.058 |
| Depreciation & amort. | -574 | -571 | -449 | 535 |
| EBIT | -308 | -294 | -163 | 523 |
| Net financials | -224 | -88 | -83 | -103 |
| Profit before tax | -532 | -381 | -246 | 420 |
| Tax | -139 | -78 | -49 | 69 |
| Net profit | -393 | -303 | -197 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.466 | 5.002 | 9.950 | 6.051 |
| Equity | 749 | 446 | 4.612 | 4.964 |
| Long-term debt | 4.298 | 4.042 | 3.826 | 0 |
| Short-term debt | 417 | 514 | 503 | 1.088 |
| Total debt | 4.715 | 4.556 | 4.330 | 1.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Audit | Audit | 2000 | — | — |
SS Unofficial title | Unofficial title | 2016 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CR Management | Management | 2000 | — | — |
UM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLSHIP DANMARK A/S | Company | 50.0% | 50.0% | 2007 |
KØGE SHIPPING & SPEDITION A/S | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Windahl | Audit | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |
| Torben Seierø Ranners | Chief Executive Officer | 0 companies |
| Claus Reenberg | Management | 0 companies |
| Ulf Møller Stephenson | Management | 0 companies |
| Lars Kent Ranners | Chairman | 0 companies |
| Jan Ranners | Chairman | 0 companies |
| Michael Kolby Ranners | Board of Directors | 0 companies |
| Eigil Birger Hansen | Board of Directors | 0 companies |