| Revenue | DKK 0 | — |
| EBITDA | DKK -98K | +13% |
| Net profit | DKK 44,8M | +39% |
| Total assets | DKK 417,7M | +14% |
| Equity | DKK 409,7M | +12% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -53 | -60 | 30.710 | -65 | -66 | -66 | -66 | -82 | -69 | -72 | -112 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -53 | -60 | 30.710 | -65 | -66 | -66 | -66 | -82 | -69 | -72 | -118 | -104 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.329 | 18.184 | 0 | 36.714 | 28.721 | 18.611 | 32.973 | 36.870 | 44.836 | 16.169 | 37.290 | 51.649 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.276 | 18.124 | 30.710 | 36.649 | 28.655 | 18.545 | 32.907 | 36.788 | 44.767 | 16.097 | 37.172 | 51.545 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 433 | 339 | -0 | 559 | 613 | -533 | 1.304 | 668 | 1.564 | -1.445 | 4.875 | 6.741 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.843 | 17.785 | 30.710 | 36.090 | 28.042 | 19.078 | 31.603 | 36.120 | 43.203 | 17.542 | 32.297 | 44.804 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.667 | 82.012 | 48.687 | 155.200 | 179.862 | 214.460 | 255.543 | 274.228 | 331.534 | 336.643 | 367.442 | 417.714 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.652 | 80.292 | 125 | 144.504 | 171.498 | 190.652 | 237.152 | 272.457 | 316.282 | 332.779 | 364.555 | 409.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.527 | 12.452 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 1.720 | 0 | 10.696 | 8.364 | 7.281 | 5.939 | 1.771 | 15.252 | 3.864 | 2.886 | 8.013 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 1.720 | 0 | 10.696 | 8.364 | 23.808 | 18.391 | 1.771 | 15.252 | 3.864 | 2.886 | 8.013 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|