| Revenue | DKK -3K | -99% |
| EBITDA | DKK -3K | +99% |
| Net profit | DKK 429K | -89% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 1,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -2 | -3 | -3 | -1 | -2 | -3 | 0 | -5 | -4 | -3 | -261 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -2 | -3 | -3 | -1 | -2 | -3 | 0 | -5 | -4 | -3 | -261 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -2 | -3 | -3 | -1 | -2 | -3 | 0 | -5 | -4 | -3 | -261 | -3 |
| Net financials | 1.742 | 1.897 | 1.434 | 1.112 | 743 | 759 | 1.019 | 910 | 689 | 769 | 810 | 378 | 4.281 | 432 |
| Profit before tax | 1.739 | 1.894 | 1.432 | 1.108 | 740 | 758 | 1.017 | 908 | 689 | 764 | 806 | 375 | 4.020 | 430 |
| Tax | -3 | -1 | -0 | -1 | 0 | -0 | -0 | -1 | 0 | -3 | -1 | 0 | 3 | 1 |
| Net profit | 1.742 | 1.896 | 1.432 | 1.109 | 740 | 758 | 1.018 | 908 | 689 | 766 | 807 | 375 | 4.017 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.184 | 3.518 | 2.301 | 2.748 | 2.514 | 2.353 | 2.511 | 2.569 | 2.646 | 2.755 | 2.704 | 2.469 | 1.407 | 1.343 |
| Equity | 2.997 | 3.293 | 2.297 | 2.746 | 2.508 | 2.347 | 2.504 | 2.563 | 2.518 | 2.684 | 2.392 | 2.166 | 1.083 | 1.163 |
| Long-term debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 225 | 4 | 2 | 6 | 7 | 7 | 7 | 128 | 70 | 313 | 303 | 324 | 181 |
| Total debt | 187 | 225 | 4 | 2 | 6 | 7 | 7 | 7 | 128 | 70 | 313 | 303 | 324 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK INVEST ApS | Company | 25.0% | 25.0% | 2011 |
Forma Danmark ApS | Company | 25.0% | 25.0% | 2004 |
TK MANAGEMENT ApS | Company | 25.0% | 25.0% | 2004 |
TPC MANAGEMENT ApS | Company | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frigaard Rasmussen | Management | 0 companies |