| Revenue | DKK 31,8M | +25% |
| EBITDA | DKK 2,8M | -6% |
| Net profit | DKK 1,3M | -34% |
| Total assets | DKK 14,3M | +27% |
| Equity | DKK 4,2M | +46% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 21.245 | 25.393 | 31.808 |
| Staff expenses | -9.358 | -12.299 | -16.998 |
| EBITDA | 1.532 | 2.992 | 2.816 |
| Depreciation & amort. | -358 | -319 | -911 |
| EBIT | 1.174 | 2.672 | 1.904 |
| Net financials | -41 | -48 | -21 |
| Profit before tax | 1.133 | 2.625 | 1.883 |
| Tax | 289 | 662 | 587 |
| Net profit | 844 | 1.962 | 1.296 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 11.337 | 11.289 | 14.318 |
| Equity | 1.769 | 2.887 | 4.221 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 9.384 | 8.171 | 9.692 |
| Total debt | 9.384 | 8.171 | 9.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2000 | — | — |
SJ Audit | Audit | 2000 | — | — |
MB Management | Management | 2000 | — | — |
JN Management | Management | 2009 | — | — |
AF Management | Management | 2000 | — | — |
MH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bo Juni | Management | 0 companies |
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |
| Jesper Nørding Pedersen | Management | 0 companies |
| Anders Frederik Hammer Cervera | Management | 0 companies |
| Mark Heje Thomsen | Management | 0 companies |
| Timme Bisgaard Munk | Board of Directors | 0 companies |
| Jesper Højberg Christensen | Chairman | 0 companies |
| Benjamin Lundström | Board of Directors | 0 companies |
| Anja Thrane | Board of Directors | 0 companies |
| Berit Krickhahn | Board of Directors | 0 companies |