| Revenue | DKK 1,3M | +1110% |
| EBITDA | DKK 1,3M | +1110% |
| Net profit | DKK 2,4M | +1286% |
| Total assets | DKK 16M | +7% |
| Equity | DKK 12M | +26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -34 | -32 | -32 | -39 | — | — | 109 | 1.317 |
| Staff expenses | -240 | -240 | -240 | -240 | -240 | -360 | -360 | -150 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -803 | -280 | -191 | -252 | -282 | -394 | -392 | -182 | -39 | -89 | -66 | 109 | 1.317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 |
| EBIT | -803 | -280 | -191 | -252 | -282 | -394 | -392 | -182 | -39 | -89 | -66 | 84 | 1.292 |
| Net financials | 4.320 | -5.879 | 547 | -2.481 | 2.631 | -732 | -1.996 | 1.056 | 22 | 6.159 | -874 | 92 | 1.146 |
| Profit before tax | 3.535 | -6.202 | 248 | -2.775 | 2.350 | -1.126 | -2.389 | 874 | -17 | 6.070 | -940 | 176 | 2.438 |
| Tax | -10 | -2 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.545 | -6.200 | 248 | -2.775 | 2.350 | -1.126 | -2.394 | 874 | -17 | 6.070 | -940 | 176 | 2.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.890 | 18.996 | 17.160 | 15.742 | 17.379 | 16.199 | 12.356 | 9.594 | 9.090 | 10.847 | 9.407 | 14.916 | 15.989 |
| Equity | 13.769 | 7.578 | 7.829 | 5.051 | 7.406 | 6.279 | 3.885 | 4.759 | 4.742 | 10.813 | 9.373 | 9.549 | 11.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.800 | 4.800 | 3.750 | 0 | 0 | 5.039 | 3.400 |
| Short-term debt | 9.121 | 11.418 | 9.331 | 10.691 | 9.973 | 9.920 | 3.671 | 34 | 597 | 34 | 34 | 328 | 603 |
| Total debt | 9.121 | 11.418 | 9.331 | 10.691 | 9.973 | 9.920 | 8.471 | 4.834 | 4.347 | 34 | 34 | 5.367 | 4.003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|