| Revenue | DKK -12K | -35% |
| EBITDA | DKK -12K | +35% |
| Net profit | DKK 542K | -72% |
| Total assets | DKK 9,2M | +6% |
| Equity | DKK 8,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 744 | 1.298 | 1.153 | 1.062 | 1.104 | 1.550 | 1.913 | 669 | -29 | -16 | -18 | -12 |
| Staff expenses | -494 | -527 | -573 | -524 | -685 | -859 | -734 | -677 | -954 | -1 | -0 | -0 | -0 |
| EBITDA | -2.354 | 217 | 725 | 629 | 378 | 246 | 816 | 1.237 | -285 | -30 | -16 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.354 | 217 | 725 | 629 | 378 | 246 | 816 | 1.237 | -285 | -30 | -16 | -18 | -12 |
| Net financials | 74 | 5 | -248 | -57 | -393 | 72 | 409 | 92 | 585 | 1.525 | 1.877 | 2.045 | 596 |
| Profit before tax | -1.180 | 222 | 477 | 572 | -16 | 318 | 1.225 | 1.328 | 300 | 1.496 | 1.861 | 2.028 | 585 |
| Tax | 550 | 62 | 184 | 172 | 105 | 64 | 190 | 279 | -17 | 89 | -90 | 62 | 43 |
| Net profit | -1.730 | 160 | 293 | 400 | -120 | 254 | 1.034 | 1.049 | 316 | 1.406 | 1.951 | 1.965 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 1.363 | 1.702 | 2.412 | 1.547 | 1.776 | 3.108 | 4.073 | 4.446 | 5.563 | 7.742 | 8.721 | 9.215 |
| Equity | 755 | 915 | 1.109 | 1.411 | 1.189 | 1.340 | 2.268 | 3.209 | 3.415 | 4.708 | 6.545 | 8.392 | 8.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 448 | 593 | 1.001 | 358 | 436 | 840 | 864 | 1.031 | 855 | 1.197 | 328 | 403 |
| Total debt | 344 | 448 | 593 | 1.001 | 358 | 436 | 840 | 864 | 1.031 | 855 | 1.197 | 328 | 403 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|