| Revenue | DKK 32K | -16% |
| EBITDA | DKK -28K | +28% |
| Net profit | DKK -28K | +28% |
| Total assets | DKK 613K | -5% |
| Equity | DKK 603K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 257 | 265 | 193 | 71 | 36 | 56 | 51 | 41 | 21 | 45 | 64 | 38 | 32 |
| Staff expenses | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 27 | 13 | -2 | -66 | -53 | -50 | -43 | -40 | -59 | -25 | -6 | -39 | -28 |
| Depreciation & amort. | 34 | -23 | -23 | -29 | -2 | -10 | -10 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 4 | -10 | -31 | -69 | -62 | -59 | -65 | -40 | -59 | -25 | -6 | -39 | -28 |
| Net financials | -4 | -2 | -1 | -0 | 63 | -0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | 16 | 3 | -11 | -31 | -6 | -62 | -59 | -65 | -41 | -59 | -26 | -6 | -39 | -28 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 2 | -11 | -31 | -6 | -62 | -59 | -65 | -41 | -59 | -26 | -6 | -39 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.108 | 1.097 | 1.034 | 1.011 | 950 | 886 | 815 | 783 | 714 | 713 | 699 | 647 | 613 |
| Equity | 1.035 | 1.037 | 1.026 | 995 | 988 | 926 | 867 | 802 | 761 | 702 | 675 | 670 | 631 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 71 | 22 | 1 | 0 | 0 | 20 | 13 | 22 | 13 | 37 | 29 | 16 | 10 |
| Total debt | 133 | 71 | 72 | 39 | 23 | 24 | 20 | 13 | 22 | 13 | 37 | 29 | 16 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Abildgaard | Audit | 0 companies |