| Revenue | DKK -55K | -19% |
| EBITDA | DKK -151K | +8% |
| Net profit | DKK -184K | -108% |
| Total assets | DKK 20,8M | -6% |
| Equity | DKK 16,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 496 | 520 | 559 | 525 | 516 | 1.854 | -72 | -17 | -51 | -47 | -67 | -55 |
| Staff expenses | -0 | -0 | -0 | -96 | -96 | -96 | -96 | -0 | -96 | -96 | -96 | -96 | -96 |
| EBITDA | 172 | 465 | -206 | -187 | 1.329 | 760 | 1.758 | -72 | -113 | -147 | -143 | -163 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | 465 | -206 | -192 | 1.323 | 754 | 1.758 | -72 | -113 | -147 | -143 | -163 | -151 |
| Net financials | 138 | 477 | 379 | -230 | 55 | 453 | -1.167 | 2.311 | -107 | 4.816 | 4.012 | 3.201 | -566 |
| Profit before tax | 310 | 943 | 173 | -422 | 1.377 | 1.206 | 591 | 2.239 | -220 | 4.669 | 3.869 | 3.037 | -716 |
| Tax | 153 | 251 | 109 | -81 | 316 | 277 | 117 | 493 | -44 | 1.036 | 794 | 676 | -532 |
| Net profit | 156 | 691 | 64 | -342 | 1.061 | 930 | 474 | 1.747 | -177 | 3.633 | 3.074 | 2.361 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.736 | 16.641 | 16.477 | 16.065 | 17.121 | 18.275 | 18.800 | 19.290 | 17.290 | 20.326 | 22.616 | 22.173 | 20.803 |
| Equity | — | 11.761 | 11.824 | 11.543 | 12.504 | 13.333 | 13.676 | 14.451 | 13.217 | 15.861 | 17.849 | 17.527 | 16.256 |
| Long-term debt | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.585 | 3.804 | 3.699 | 3.869 | 3.765 | 4.016 | 5.079 | 4.839 | 4.073 | 4.465 | 4.766 | 4.646 | 4.546 |
| Total debt | 3.674 | 3.892 | 4.653 | 4.522 | 3.853 | 4.104 | 5.167 | 4.839 | 4.073 | 4.465 | 4.766 | 4.646 | 4.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 33.3% | 2000 | |
| Individual | 25.0% | 33.3% | 2000 | |
| Individual | 10.0% | 5.0% | 2000 | |
| Individual | 10.0% | 5.0% | 2000 | |
| Individual | 10.0% | 5.0% | 2000 | |
| Individual | 5.0% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Günther Emil Matthiesen | Audit | 0 companies |