| Revenue | DKK -30K | +52% |
| EBITDA | DKK -30K | -52% |
| Net profit | DKK 1,4M | +94% |
| Total assets | DKK 9,5M | +21% |
| Equity | DKK 9M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 61.066 | -17 | -9 | -20 | -19 | -14 | -10 | -26 | -40 | -20 | -30 |
| Staff expenses | -0 | -50.157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 21.710 | -17 | -9 | -20 | -19 | -14 | -10 | -26 | -40 | -20 | -30 |
| Depreciation & amort. | -0 | -4.743 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 16.967 | -17 | -9 | -20 | -19 | -14 | -10 | -26 | -40 | -20 | -30 |
| Net financials | -3.314 | 382 | -82 | 3.765 | 92 | -7 | 24 | 119 | 5.937 | -83 | 878 | 1.870 |
| Profit before tax | -3.328 | 17.349 | -99 | 3.756 | 72 | -25 | 11 | 109 | 5.912 | -123 | 858 | 1.840 |
| Tax | 22 | 4.519 | -5 | -4 | -19 | -0 | -0 | -0 | 250 | 58 | 129 | 421 |
| Net profit | -3.350 | 12.830 | -93 | 3.761 | 91 | -25 | 11 | 109 | 5.661 | -181 | 730 | 1.419 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.906 | 19.586 | 1.550 | 7.070 | 5.020 | 1.995 | 1.797 | 1.906 | 7.673 | 7.395 | 7.873 | 9.548 |
| Equity | -320 | 4.461 | 1.406 | 5.167 | 4.758 | 1.733 | 1.743 | 1.852 | 7.401 | 7.105 | 7.717 | 9.014 |
| Long-term debt | 3.673 | 1.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.520 | 4.699 | 144 | 1.903 | 262 | 262 | 54 | 54 | 273 | 290 | 156 | 534 |
| Total debt | 48.193 | 6.515 | 144 | 1.903 | 262 | 262 | 54 | 54 | 273 | 290 | 156 | 534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|