| Revenue | DKK 21K | -61% |
| EBITDA | DKK 21K | -61% |
| Net profit | DKK 432K | -85% |
| Total assets | DKK 15,3M | +2% |
| Equity | DKK 15M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 37 | -5 | 80 | 54 | 51 | 200 | 38 | 50 | 53 | 27 | 55 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 37 | -5 | 80 | 54 | 51 | 200 | 38 | 50 | 53 | 27 | 55 | 21 |
| Depreciation & amort. | -17 | -26 | -27 | -27 | -26 | -26 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -3 | 11 | -32 | 53 | 28 | 24 | 185 | 23 | 35 | 38 | 12 | 39 | 6 |
| Net financials | 1.107 | 898 | 2.280 | -559 | 577 | -637 | -222 | -810 | -1.908 | 2.517 | 3.712 | 2.908 | 295 |
| Profit before tax | 909 | 751 | 2.072 | -702 | 398 | -794 | -83 | -788 | -1.874 | 2.555 | 3.723 | 2.947 | 301 |
| Tax | 1 | -0 | -0 | 61 | 44 | 101 | -14 | -12 | -0 | 34 | 48 | 88 | -131 |
| Net profit | 908 | 751 | 2.072 | -763 | 353 | -895 | -69 | -776 | -1.873 | 2.521 | 3.675 | 2.859 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.674 | 10.885 | 12.696 | 11.994 | 11.574 | 10.174 | 9.889 | 8.697 | 6.887 | 9.012 | 12.425 | 14.911 | 15.269 |
| Equity | 10.347 | 10.264 | 12.124 | 11.390 | 11.057 | 9.596 | 9.432 | 8.150 | 6.428 | 8.654 | 12.036 | 14.538 | 15.001 |
| Long-term debt | 635 | 510 | 530 | 502 | 474 | 442 | 409 | 378 | 351 | 320 | 290 | 260 | 230 |
| Short-term debt | 692 | 110 | 42 | 102 | 43 | 137 | 48 | 169 | 108 | 38 | 99 | 113 | 38 |
| Total debt | 1.327 | 621 | 572 | 604 | 517 | 578 | 458 | 547 | 459 | 358 | 389 | 373 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 20.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|