| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 2,6M | +2553% |
| Total assets | DKK 4,1M | -7% |
| Equity | DKK 2,8M | +1079% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -12 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 0 | -56 | -12 | 690 | -7 | -7 | -7 | -7 | -130 | -35 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 0 | -56 | -12 | 690 | -7 | -7 | -7 | -7 | -130 | -35 | -15 | -14 |
| Net financials | -463 | 0 | 291 | 59 | -1.717 | -1.396 | 2.462 | 560 | 183 | -208 | -246 | 112 | 2.605 |
| Profit before tax | 346 | 0 | 235 | -6 | -1.027 | -955 | 1.963 | 180 | -63 | -338 | -281 | 98 | 2.591 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 346 | 0 | 235 | -6 | -1.027 | -955 | 1.963 | 180 | -63 | -338 | -281 | 98 | 2.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.640 | 0 | 4.981 | 5.047 | 12.686 | 11.988 | 12.712 | 11.689 | 9.714 | 7.877 | 5.815 | 4.393 | 4.094 |
| Equity | 280 | 0 | 564 | 558 | -470 | -1.267 | 645 | 825 | 762 | 424 | 142 | 240 | 2.831 |
| Long-term debt | -2.352 | 0 | 1.978 | 1.854 | 9.416 | 13.056 | 12.060 | 10.857 | 8.945 | 7.446 | 5.666 | 4.146 | 1.256 |
| Short-term debt | -2.008 | 0 | 2.439 | 2.635 | 3.740 | 199 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | -4.360 | 0 | 4.417 | 4.490 | 13.156 | 13.255 | 12.067 | 10.864 | 8.952 | 7.453 | 5.673 | 4.153 | 1.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skræm5 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nørgaard Skræm | Management | 0 companies |