| Revenue | DKK -623K | +5261% |
| EBITDA | DKK -623K | -367% |
| Net profit | DKK 1,9M | -26% |
| Total assets | DKK 20,4M | +3% |
| Equity | DKK 20,3M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -80 | -92 | -108 | -227 | -74 | -97 | -219 | 39 | -42 | -132 | -32 | -12 | -623 |
| Staff expenses | -0 | -0 | -0 | -156 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -80 | -92 | -264 | -314 | -128 | -97 | -262 | 0 | -101 | -248 | -253 | -133 | -623 |
| Depreciation & amort. | 138 | 99 | -167 | -170 | -167 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -179 | -259 | -434 | -481 | -128 | -97 | -262 | 0 | -101 | -248 | -253 | -133 | -623 |
| Net financials | 756 | 1.198 | 2.296 | 1.303 | 782 | 1.326 | 630 | 1.475 | 3.258 | 3.408 | 716 | 2.459 | 2.736 | 2.489 |
| Profit before tax | 501 | 1.019 | 2.037 | 869 | 301 | 1.198 | 468 | 1.213 | 3.258 | 3.307 | 468 | 2.205 | 2.603 | 1.866 |
| Tax | 4 | 63 | 158 | 123 | -20 | 110 | -70 | 82 | 271 | 309 | -89 | 61 | 41 | -27 |
| Net profit | 497 | 956 | 1.879 | 746 | 321 | 1.089 | 538 | 1.131 | 2.987 | 2.998 | 557 | 2.144 | 2.562 | 1.893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.409 | 9.171 | 10.615 | 10.980 | 10.931 | 11.894 | 11.935 | 12.541 | 14.520 | 17.171 | 15.693 | 17.283 | 19.787 | 20.376 |
| Equity | 8.390 | 8.645 | 10.426 | 10.872 | 10.893 | 11.682 | 11.820 | 12.451 | 14.439 | 15.987 | 15.684 | 17.274 | 19.713 | 20.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 491 | 158 | 88 | 37 | 211 | 115 | 90 | 82 | 1.184 | 9 | 9 | 74 | 30 |
| Total debt | 12 | 491 | 158 | 88 | 37 | 211 | 115 | 90 | 82 | 1.184 | 9 | 9 | 74 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|