| Revenue | DKK 315K | -23% |
| EBITDA | DKK 133K | -41% |
| Net profit | DKK 32K | -63% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 1,4M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 471 | 392 | 386 | 409 | 315 |
| Staff expenses | -0 | -0 | -148 | -182 | -181 |
| EBITDA | 471 | 392 | 237 | 227 | 133 |
| Depreciation & amort. | -444 | -177 | -178 | -203 | -187 |
| EBIT | 27 | 215 | 59 | 24 | -54 |
| Net financials | -53 | 107 | 70 | 59 | 67 |
| Profit before tax | -26 | 321 | 129 | 83 | 12 |
| Tax | -5 | 44 | 6 | -4 | -20 |
| Net profit | -21 | 277 | 123 | 87 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.504 | 3.040 | 2.769 | 2.497 | 2.253 |
| Equity | 1.402 | 1.565 | 1.570 | 1.535 | 1.432 |
| Long-term debt | 1.334 | 1.110 | 935 | 668 | 540 |
| Short-term debt | 768 | 365 | 264 | 293 | 281 |
| Total debt | 2.102 | 1.475 | 1.199 | 962 | 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dahl Madsen | Founder | 0 companies |
| Steen Reidar Madsen | Board of Directors | 0 companies |
| Morten Bjerrum Christensen | Board of Directors | 0 companies |
| Charlotte Christensen | Board of Directors | 0 companies |