| Revenue | DKK -32K | +3% |
| EBITDA | DKK -32K | -3% |
| Net profit | DKK 31,3M | +387% |
| Total assets | DKK 86,6M | +43% |
| Equity | DKK 80,7M | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -2 | -13 | -12 | -13 | -14 | -16 | -16 | -18 | -27 | -29 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -2 | -13 | -12 | -13 | -14 | -16 | -16 | -18 | -27 | -29 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -2 | -13 | -12 | -13 | -14 | -16 | -16 | -18 | -27 | -29 | -32 | -32 |
| Net financials | 1.842 | 961 | 2.481 | 4.818 | -344 | 2.386 | 2.051 | 6.719 | -1.493 | 7.500 | 6.138 | 2.769 | 7.272 | 31.743 |
| Profit before tax | 1.834 | 2.075 | 2.479 | 4.805 | -356 | 2.372 | 2.036 | 6.704 | -1.508 | 7.482 | 6.112 | 2.740 | 7.241 | 31.711 |
| Tax | 216 | 238 | 361 | 738 | -0 | 27 | 106 | 509 | -160 | 1.325 | 664 | -272 | 816 | 396 |
| Net profit | 1.618 | 1.837 | 2.117 | 4.067 | -356 | 2.345 | 1.931 | 6.195 | -1.348 | 6.157 | 5.447 | 3.012 | 6.425 | 31.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.536 | 23.748 | 26.191 | 31.811 | 31.374 | 33.463 | 35.294 | 41.763 | 47.972 | 54.794 | 60.624 | 54.356 | 60.696 | 86.596 |
| Equity | 21.529 | 23.366 | 25.483 | 29.550 | 29.194 | 31.539 | 33.469 | 39.664 | 38.316 | 44.473 | 49.920 | 52.932 | 49.357 | 80.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 382 | 707 | 2.261 | 2.179 | 1.924 | 1.824 | 2.099 | 9.656 | 10.322 | 10.704 | 1.424 | 11.339 | 5.925 |
| Total debt | 8 | 382 | 707 | 2.261 | 2.179 | 1.924 | 1.824 | 2.099 | 9.656 | 10.322 | 10.704 | 1.424 | 11.339 | 5.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 2000 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Vegge | Audit | 0 companies |
| Berit Qvistgaard Bendix Engmann | Audit | 0 companies |