| Revenue | DKK -14K | +33% |
| EBITDA | DKK -14K | -33% |
| Net profit | DKK 69K | +104% |
| Total assets | DKK 11,5M | +1% |
| Equity | DKK 11,4M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -6 | -6 | -5 | -7 | -7 | -7 | -9 | -10 | -10 | -12 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -6 | -6 | -5 | -7 | -7 | -7 | -9 | -10 | -10 | -12 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -6 | -6 | -5 | -7 | -7 | -7 | -9 | -10 | -10 | -12 | -10 | -14 |
| Net financials | -974 | 426 | -3.814 | 1.157 | 713 | 548 | 8.108 | 593 | 232 | 4.691 | 26 | -1.684 | 83 |
| Profit before tax | -860 | 420 | -3.820 | 1.152 | 706 | 541 | 8.101 | 584 | 222 | 4.681 | 14 | -1.694 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -860 | 420 | -3.820 | 1.152 | 706 | 541 | 8.101 | 584 | 222 | 4.681 | 14 | -1.694 | 69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.370 | 10.856 | 7.093 | 8.302 | 9.070 | 8.163 | 14.208 | 13.890 | 13.422 | 14.315 | 13.684 | 11.399 | 11.484 |
| Equity | 9.164 | 9.584 | 5.764 | 6.916 | 7.622 | 8.163 | 14.208 | 13.881 | 13.403 | 14.284 | 13.640 | 11.346 | 11.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.207 | 1.273 | 1.329 | 1.386 | 1.449 | 0 | 0 | 9 | 19 | 31 | 44 | 53 | 69 |
| Total debt | -1.207 | 1.273 | 1.329 | 1.386 | 1.449 | 0 | 0 | 9 | 19 | 31 | 44 | 53 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |