| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -6% |
| Net profit | DKK 5,4M | +222% |
| Total assets | DKK 11,8M | +79% |
| Equity | DKK 11,7M | +85% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -18 | -40 | -48 | -29 | -29 | -31 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -16 | -18 | -40 | -48 | -29 | -29 | -31 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.528 | -3.147 | 220 | -3.419 | 3.632 | 1.332 | -4.353 | 5.250 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.544 | -3.165 | 180 | -3.466 | 3.603 | 1.303 | -4.384 | 5.217 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 90 | 81 | -0 | 4 | 30 | 10 | -145 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.589 | -3.255 | 99 | -3.466 | 3.600 | 1.274 | -4.394 | 5.362 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.290 | 10.126 | 10.310 | 6.859 | 10.458 | 11.005 | 6.621 | 11.839 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.223 | 9.968 | 10.066 | 6.600 | 10.199 | 10.723 | 6.329 | 11.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 158 | 244 | 259 | 258 | 282 | 292 | 147 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 158 | 244 | 259 | 258 | 282 | 292 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Unofficial title | Unofficial title | 2021 | — | — |
GM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANDSBERG HOLDING ApS | Company | 33.3% | 33.3% | 2000 |
HERBST HOLDING ApS | Company | 33.3% | 33.3% | 2000 |
KKA HOLDING ApS | Company | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lavesen | Unofficial title | 0 companies |
| Gorm Mandsberg | Management | 0 companies |
| Jacob Herbst | Board of Directors | 0 companies |
| Klaus Kongsted Andersen | Board of Directors | 0 companies |