| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 33K | -98% |
| Total assets | DKK 18,5M | -1% |
| Equity | DKK 18,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -13 | -12 | -25 | -15 | -15 | -25 | -17 | -13 | -26 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -13 | -12 | -25 | -15 | -15 | -25 | -17 | -17 | -26 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -12 | -25 | -15 | -15 | -25 | -17 | -17 | -26 | -10 | -11 |
| Net financials | 1.278 | 1.736 | 2.314 | 457 | -93 | 23 | -296 | 758 | 659 | 3.785 | 655 | 2.314 | 16 |
| Profit before tax | 1.267 | 1.723 | 2.301 | 444 | -119 | 8 | -311 | 733 | 642 | 3.768 | 629 | 2.304 | 4 |
| Tax | 180 | 300 | 188 | 420 | 18 | 197 | 0 | 285 | 556 | 270 | -7 | 405 | -28 |
| Net profit | 1.087 | 1.423 | 2.113 | 24 | -137 | -189 | -311 | 448 | 86 | 3.498 | 636 | 1.899 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.137 | 12.091 | 13.908 | 14.337 | 13.324 | 12.707 | 12.650 | 13.119 | 13.661 | 16.233 | 16.601 | 18.608 | 18.458 |
| Equity | 11.090 | 11.766 | 13.762 | 13.865 | 13.096 | 12.701 | 12.644 | 12.936 | 13.118 | 16.044 | 16.593 | 18.411 | 18.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 325 | 146 | 472 | 228 | 6 | 6 | 183 | 542 | 188 | 9 | 197 | 9 |
| Total debt | 48 | 325 | 146 | 472 | 228 | 6 | 6 | 183 | 542 | 188 | 9 | 197 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|