| Revenue | DKK 303K | -15% |
| EBITDA | DKK 303K | -15% |
| Net profit | DKK 204K | -21% |
| Total assets | DKK 8M | +72% |
| Equity | DKK 5,8M | +85% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | 199 | 242 | 161 | 234 | 191 | 240 | 229 | 297 | 317 | 278 | 359 | 303 |
| Staff expenses | -120 | -120 | -120 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 79 | 122 | 41 | 234 | 191 | 240 | 229 | 297 | 317 | 278 | 359 | 303 |
| Depreciation & amort. | -21 | -21 | -21 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -39 |
| EBIT | -82 | 58 | 101 | 21 | 214 | 171 | 220 | 209 | 277 | 297 | 258 | 339 | 265 |
| Net financials | 0 | 0 | 0 | -47 | -52 | -52 | -52 | -52 | -52 | -52 | -79 | -5 | -3 |
| Profit before tax | -48 | 20 | 58 | -26 | 163 | 119 | 168 | 158 | 225 | 246 | 179 | 333 | 262 |
| Tax | -12 | 7 | 15 | -6 | 37 | 26 | 37 | 35 | 49 | 54 | 39 | 75 | 58 |
| Net profit | -36 | 13 | 43 | -20 | 125 | 93 | 131 | 123 | 176 | 192 | 139 | 259 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.462 | 3.454 | 3.476 | 3.417 | 3.491 | 3.546 | 3.666 | 3.861 | 4.077 | 4.222 | 4.360 | 4.639 | 7.969 |
| Equity | 2.097 | 2.076 | 2.020 | 1.898 | 2.023 | 2.116 | 2.248 | 2.370 | 2.547 | 2.738 | 2.878 | 3.136 | 5.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -851 | 929 | 1.012 | 1.081 | 1.033 | 1.000 | 993 | 1.069 | 1.113 | 1.071 | 1.075 | 1.099 | 1.067 |
| Total debt | -851 | 929 | 1.012 | 1.081 | 1.033 | 1.000 | 993 | 1.069 | 1.113 | 1.071 | 1.075 | 1.099 | 1.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Founder | Founder | 2000 | — | — |
CW Founder | Founder | 2000 | — | — |
MP | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Westi Petersen | Founder | 0 companies |
| Christina Westi Arvai | Founder | 0 companies |
| Michael Peder Herschend | Audit | 0 companies |