| Revenue | DKK -21K | +40% |
| EBITDA | DKK -21K | -40% |
| Net profit | DKK 71K | -71% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -23 | -23 | -24 | -36 | -13 | -16 | -26 | -17 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -23 | -23 | -24 | -36 | -13 | -16 | -26 | -17 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -23 | -24 | -36 | -13 | -16 | -26 | -17 | -15 | -21 |
| Net financials | 361 | 970 | 439 | 430 | 106 | 197 | -159 | 270 | 165 | 335 | 110 |
| Profit before tax | 338 | 948 | 416 | 406 | 70 | 183 | -175 | 244 | 148 | 320 | 88 |
| Tax | 94 | 241 | 106 | 98 | 14 | 41 | -0 | 15 | 34 | 73 | 17 |
| Net profit | 244 | 707 | 310 | 308 | 56 | 143 | -175 | 229 | 115 | 247 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.063 | 3.761 | 3.879 | 3.147 | 2.850 | 2.690 | 2.078 | 2.233 | 2.126 | 1.746 | 1.491 |
| Equity | 2.946 | 3.456 | 3.766 | 3.074 | 2.830 | 2.673 | 1.797 | 2.022 | 2.081 | 1.328 | 1.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 305 | 113 | 72 | 20 | 17 | 281 | 211 | 45 | 418 | 150 |
| Total debt | 116 | 305 | 113 | 72 | 20 | 17 | 281 | 211 | 45 | 418 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|