| Revenue | DKK 331K | +71% |
| EBITDA | DKK 326K | +78% |
| Net profit | DKK 350K | +99% |
| Total assets | DKK 3,7M | +12% |
| Equity | DKK 3,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.048 | 1.358 | 283 | 203 | 211 | 339 | 104 | 267 | 194 | 331 |
| Staff expenses | -895 | -915 | -847 | -724 | -720 | -634 | -1 | -0 | -0 | -10 | -3 | -0 | -11 | -5 |
| EBITDA | 1.689 | 1.434 | 1.520 | 868 | 1.328 | 724 | 282 | 203 | 211 | 329 | 101 | 267 | 183 | 326 |
| Depreciation & amort. | 8 | 11 | 31 | 66 | 52 | -74 | -65 | -67 | -53 | -53 | -27 | -27 | -27 | -32 |
| EBIT | 1.681 | 1.423 | 1.489 | 802 | 1.276 | 650 | 217 | 136 | 158 | 276 | 74 | 239 | 155 | 294 |
| Net financials | 2.889 | 2.888 | 2.861 | 2.625 | 2.288 | 2.533 | 239 | -100 | -68 | 193 | -132 | 211 | 79 | 167 |
| Profit before tax | 1.786 | 1.719 | 1.873 | 1.327 | 1.316 | 1.722 | 124 | 36 | 90 | 469 | -58 | 451 | 234 | 461 |
| Tax | 456 | 348 | 454 | 312 | 296 | 388 | 35 | 13 | 25 | 112 | 12 | 87 | 59 | 110 |
| Net profit | 1.330 | 1.371 | 1.420 | 1.015 | 1.020 | 1.335 | 90 | 23 | 65 | 357 | -70 | 363 | 176 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.340 | 14.294 | 14.540 | 14.403 | 6.204 | 5.941 | 4.697 | 4.177 | 4.709 | 3.624 | 3.368 | 3.212 | 3.338 | 3.733 |
| Equity | 10.349 | 10.520 | 10.940 | 11.155 | 4.175 | 4.110 | 3.300 | 2.822 | 2.587 | 2.744 | 2.624 | 2.988 | 3.164 | 3.514 |
| Long-term debt | 800 | 1.600 | 1.524 | 1.474 | 1.422 | 1.369 | 1.309 | 1.253 | 666 | 635 | 605 | 0 | 0 | 0 |
| Short-term debt | 511 | 772 | 758 | 1.599 | 435 | 311 | 88 | 102 | 1.456 | 244 | 137 | 225 | 175 | 219 |
| Total debt | 1.311 | 2.372 | 2.283 | 3.073 | 1.858 | 1.679 | 1.397 | 1.354 | 2.122 | 879 | 741 | 225 | 175 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|