| Revenue | DKK -103K | +141% |
| EBITDA | DKK -103K | -141% |
| Net profit | DKK -37K | -20% |
| Total assets | DKK 1,6M | +7% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 145 | 215 | 110 | 125 | 156 | 87 | 55 | -27 | -65 | -84 | -43 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 130 | 193 | 78 | 110 | 156 | 87 | 55 | -27 | -65 | -84 | -43 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -0 | -7 | -16 | -0 |
| EBIT | 42 | 130 | 193 | 78 | 110 | 156 | 84 | 51 | -30 | -65 | -91 | -58 | -103 |
| Net financials | -3 | -5 | 43 | 53 | -6 | 103 | 76 | 163 | 511 | -8 | -29 | 28 | 66 |
| Profit before tax | 39 | 125 | 236 | 131 | 104 | 259 | 160 | 214 | 481 | -73 | -120 | -31 | -37 |
| Tax | 9 | 32 | 46 | 17 | 24 | 35 | 7 | 10 | 26 | -24 | -1 | -0 | -0 |
| Net profit | 30 | 93 | 189 | 114 | 80 | 223 | 152 | 204 | 455 | -49 | -119 | -31 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 266 | 501 | 624 | 774 | 981 | 1.147 | 1.383 | 1.961 | 1.491 | 1.403 | 1.506 | 1.615 |
| Equity | -58 | 35 | 224 | 338 | 419 | 642 | 795 | 999 | 1.455 | 1.406 | 1.286 | 1.256 | 1.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 231 | 276 | 286 | 355 | 339 | 352 | 384 | 506 | 85 | 117 | 250 | 395 |
| Total debt | 328 | 231 | 276 | 286 | 355 | 339 | 352 | 384 | 506 | 85 | 117 | 250 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|