| Revenue | DKK -523K | +1613% |
| EBITDA | DKK -523K | -1613% |
| Net profit | DKK 445,4M | +2178% |
| Total assets | DKK 516M | +349% |
| Equity | DKK 508,6M | +595% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -7 | -9 | -13 | -16 | -20 | -18 | -22 | -21 | -26 | -26 | -31 | -523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -9 | -13 | -16 | -20 | -18 | -22 | -21 | -26 | -26 | -31 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -7 | -9 | -13 | -16 | -20 | -18 | -22 | -21 | -26 | -26 | -31 | -523 |
| Net financials | 121 | -52 | 1.147 | 4.161 | 486 | 2.531 | 3.992 | 5.216 | 8.368 | 10.676 | 13.972 | 12.466 | 20.071 | 446.811 |
| Profit before tax | 116 | -59 | 1.140 | 4.151 | 473 | 2.515 | 3.972 | 5.198 | 8.346 | 10.654 | 13.946 | 12.441 | 20.040 | 446.289 |
| Tax | 13 | 9 | 8 | 3 | 14 | -12 | -7 | -72 | 116 | -77 | 0 | 181 | 486 | 847 |
| Net profit | 103 | -68 | 1.132 | 4.148 | 459 | 2.527 | 3.979 | 5.270 | 8.230 | 10.732 | 13.946 | 12.259 | 19.554 | 445.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.394 | 2.933 | 4.296 | 10.630 | 9.269 | 16.458 | 20.061 | 30.805 | 45.734 | 67.636 | 82.603 | 93.558 | 114.895 | 516.042 |
| Equity | 2.942 | 2.778 | 3.814 | 7.866 | 7.325 | 9.749 | 13.621 | 18.783 | 26.902 | 37.521 | 51.353 | 58.612 | 73.166 | 508.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 155 | 482 | 2.764 | 1.944 | 6.709 | 6.440 | 12.022 | 18.831 | 30.115 | 31.251 | 34.946 | 41.729 | 7.434 |
| Total debt | 452 | 155 | 482 | 2.764 | 1.944 | 6.709 | 6.440 | 12.022 | 18.831 | 30.115 | 31.251 | 34.946 | 41.729 | 7.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Larsen | Founder | 0 companies |