| Revenue | DKK -16K | -113% |
| EBITDA | DKK -66K | -154% |
| Net profit | DKK 10,1M | +480% |
| Total assets | DKK 51,9M | +23% |
| Equity | DKK 51,8M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 350 | 51 | 60 | 7 | 14 | 14 | 3 | 424 | -202 | 524 | 123 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | 86 | 1.208 | 1.014 | 1.047 | 2.520 | 14 | 1.109 | 2.260 | 424 | -202 | 524 | 123 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -114 | -114 | -131 |
| EBIT | 86 | 1.208 | 1.014 | 1.047 | 2.520 | 14 | 1.109 | 2.260 | 424 | -212 | 411 | 9 | -197 |
| Net financials | 130 | 834 | 954 | 1.755 | 2.529 | -227 | 1.103 | 3.219 | 3.146 | 23.814 | 5.088 | 2.013 | 10.624 |
| Profit before tax | 56 | 1.184 | 1.006 | 1.815 | 2.536 | -213 | 1.117 | 3.222 | 3.571 | 23.602 | 5.499 | 2.022 | 10.427 |
| Tax | -22 | 87 | 10 | -39 | 10 | 42 | 9 | -10 | 91 | 51 | 37 | 278 | 313 |
| Net profit | 79 | 1.097 | 995 | 1.854 | 2.526 | -255 | 1.109 | 3.231 | 3.480 | 23.552 | 5.462 | 1.745 | 10.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 2.351 | 2.946 | 4.708 | 6.211 | 5.853 | 6.855 | 8.888 | 12.433 | 34.936 | 40.397 | 42.120 | 51.897 |
| Equity | 926 | 2.022 | 2.919 | 4.673 | 6.199 | 5.841 | 6.843 | 8.875 | 12.244 | 34.795 | 40.143 | 41.770 | 51.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 585 | 328 | 27 | 34 | 12 | 12 | 12 | 14 | 189 | 141 | 254 | 349 | 60 |
| Total debt | 585 | 328 | 27 | 34 | 12 | 12 | 12 | 14 | 189 | 141 | 254 | 349 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|