| Revenue | DKK -32K | +14% |
| EBITDA | DKK -32K | -14% |
| Net profit | DKK -62K | -214% |
| Total assets | DKK 636K | -12% |
| Equity | DKK 436K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -33 | -22 | -16 | -6 | -10 | -11 | -13 | -21 | -16 | -15 | -17 | -28 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -33 | -22 | -16 | -6 | -10 | -11 | -13 | -21 | -16 | -15 | -17 | -28 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -33 | -22 | -16 | -6 | -10 | -11 | -13 | -21 | -16 | -15 | -17 | -28 | -32 |
| Net financials | 80 | 38 | 5 | 161 | 1 | 120 | 18 | 27 | -28 | 93 | -0 | -44 | 98 | -48 |
| Profit before tax | 58 | 5 | -16 | 144 | -5 | 109 | 8 | 14 | -49 | 78 | -15 | -60 | 71 | -79 |
| Tax | 14 | 1 | -0 | 30 | -0 | 23 | 2 | 1 | -9 | 17 | -3 | -14 | 16 | -17 |
| Net profit | 44 | 4 | -16 | 114 | -5 | 86 | 6 | 13 | -40 | 60 | -12 | -46 | 55 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.391 | 2.234 | 1.918 | 1.762 | 1.515 | 1.392 | 1.297 | 1.183 | 1.036 | 989 | 865 | 785 | 725 | 636 |
| Equity | 2.375 | 2.079 | 1.863 | 1.677 | 1.472 | 1.358 | 1.261 | 1.168 | 1.019 | 969 | 844 | 684 | 620 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 155 | 56 | 85 | 43 | 34 | 36 | 16 | 16 | 20 | 20 | 101 | 105 | 200 |
| Total debt | 16 | 155 | 56 | 85 | 43 | 34 | 36 | 16 | 16 | 20 | 20 | 101 | 105 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Theil | Founder | 0 companies |